Turnover/Revenue
9,445,028 GBP2020-09-01 ~ 2021-08-31
9,477,963 GBP2019-09-01 ~ 2020-08-31
Cost of Sales
-5,635,346 GBP2020-09-01 ~ 2021-08-31
-6,016,591 GBP2019-09-01 ~ 2020-08-31
Gross Profit/Loss
3,866,646 GBP2020-09-01 ~ 2021-08-31
3,808,863 GBP2019-09-01 ~ 2020-08-31
Administrative Expenses
-3,087,121 GBP2020-09-01 ~ 2021-08-31
-2,516,801 GBP2019-09-01 ~ 2020-08-31
Operating Profit/Loss
710,040 GBP2020-09-01 ~ 2021-08-31
1,292,062 GBP2019-09-01 ~ 2020-08-31
Other Interest Receivable/Similar Income (Finance Income)
81 GBP2019-09-01 ~ 2020-08-31
Profit/Loss on Ordinary Activities Before Tax
710,040 GBP2020-09-01 ~ 2021-08-31
1,292,143 GBP2019-09-01 ~ 2020-08-31
Profit/Loss
700,977 GBP2020-09-01 ~ 2021-08-31
1,288,640 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment
1,198,658 GBP2021-08-31
1,415,963 GBP2020-08-31
Fixed Assets - Investments
7,828 GBP2021-08-31
Fixed Assets
1,206,486 GBP2021-08-31
1,415,963 GBP2020-08-31
Debtors
11,505,801 GBP2021-08-31
10,353,726 GBP2020-08-31
Cash at bank and in hand
294,895 GBP2021-08-31
892,870 GBP2020-08-31
Current Assets
11,800,696 GBP2021-08-31
11,246,596 GBP2020-08-31
Net Current Assets/Liabilities
3,778,270 GBP2021-08-31
2,858,753 GBP2020-08-31
Total Assets Less Current Liabilities
4,984,756 GBP2021-08-31
4,274,716 GBP2020-08-31
Net Assets/Liabilities
4,963,683 GBP2021-08-31
4,262,706 GBP2020-08-31
Equity
Called up share capital
210,534 GBP2021-08-31
210,534 GBP2020-08-31
210,534 GBP2019-08-31
Retained earnings (accumulated losses)
4,753,149 GBP2021-08-31
4,052,172 GBP2020-08-31
2,763,532 GBP2019-08-31
Equity
4,963,683 GBP2021-08-31
4,262,706 GBP2020-08-31
2,974,066 GBP2019-08-31
Profit/Loss
Retained earnings (accumulated losses)
700,977 GBP2020-09-01 ~ 2021-08-31
1,288,640 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment - Depreciation Expense
367,330 GBP2020-09-01 ~ 2021-08-31
328,300 GBP2019-09-01 ~ 2020-08-31
Wages/Salaries
3,751,137 GBP2020-09-01 ~ 2021-08-31
3,859,659 GBP2019-09-01 ~ 2020-08-31
Social Security Costs
385,331 GBP2020-09-01 ~ 2021-08-31
405,817 GBP2019-09-01 ~ 2020-08-31
Staff Costs/Employee Benefits Expense
4,691,599 GBP2020-09-01 ~ 2021-08-31
4,843,323 GBP2019-09-01 ~ 2020-08-31
Average Number of Employees
1142020-09-01 ~ 2021-08-31
1092019-09-01 ~ 2020-08-31
Director Remuneration
194,628 GBP2020-09-01 ~ 2021-08-31
194,628 GBP2019-09-01 ~ 2020-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
9,063 GBP2020-09-01 ~ 2021-08-31
3,486 GBP2019-09-01 ~ 2020-08-31
Tax Expense/Credit at Applicable Tax Rate
134,908 GBP2020-09-01 ~ 2021-08-31
245,507 GBP2019-09-01 ~ 2020-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
21,073 GBP2021-08-31
12,010 GBP2020-08-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
19,585 GBP2020-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
19,585 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,243,978 GBP2021-08-31
4,180,748 GBP2020-08-31
Tools/Equipment for furniture and fittings
1,962,678 GBP2021-08-31
1,875,883 GBP2020-08-31
Motor vehicles
37,052 GBP2021-08-31
37,052 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
6,243,708 GBP2021-08-31
6,093,683 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
3,187,745 GBP2021-08-31
2,938,366 GBP2020-08-31
Tools/Equipment for furniture and fittings
1,820,253 GBP2021-08-31
1,702,302 GBP2020-08-31
Motor vehicles
37,052 GBP2021-08-31
37,052 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,045,050 GBP2021-08-31
4,677,720 GBP2020-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
249,379 GBP2020-09-01 ~ 2021-08-31
Tools/Equipment for furniture and fittings
117,951 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
367,330 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment
Land and buildings
1,056,233 GBP2021-08-31
1,242,382 GBP2020-08-31
Tools/Equipment for furniture and fittings
142,425 GBP2021-08-31
173,581 GBP2020-08-31
Investments in Subsidiaries
7,828 GBP2021-08-31
Trade Debtors/Trade Receivables
2,358,346 GBP2021-08-31
1,508,970 GBP2020-08-31
Amounts Owed By Related Parties
8,512,084 GBP2021-08-31
8,166,159 GBP2020-08-31
Other Debtors
20,738 GBP2021-08-31
96,005 GBP2020-08-31
Prepayments
614,633 GBP2021-08-31
582,592 GBP2020-08-31
Trade Creditors/Trade Payables
583,562 GBP2021-08-31
736,301 GBP2020-08-31
Amounts Owed to Related Parties
800,125 GBP2020-08-31
Taxation/Social Security Payable
96,339 GBP2021-08-31
97,910 GBP2020-08-31
Other Creditors
158,870 GBP2021-08-31
173,572 GBP2020-08-31
Par Value of Share
Class 1 ordinary share
0.012020-09-01 ~ 2021-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
21,053,401 shares2021-08-31
21,053,401 shares2020-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,264,258 GBP2021-08-31
1,235,480 GBP2020-08-31
Between two and five year
4,637,436 GBP2021-08-31
4,640,000 GBP2020-08-31
More than five year
4,512,000 GBP2021-08-31
5,872,000 GBP2020-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
10,413,694 GBP2021-08-31
11,747,480 GBP2020-08-31