Distribution Costs
-494,195 GBP2024-01-01 ~ 2024-12-31
-479,614 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-10,951,909 GBP2024-01-01 ~ 2024-12-31
-6,375,631 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
82,627 GBP2024-01-01 ~ 2024-12-31
90,157 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-14,376 GBP2024-01-01 ~ 2024-12-31
-46,342 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,640,429 GBP2024-01-01 ~ 2024-12-31
4,202,025 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,187,429 GBP2024-01-01 ~ 2024-12-31
3,228,025 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
120,931 GBP2024-12-31
168,508 GBP2023-12-31
Debtors
16,262,026 GBP2024-12-31
9,642,603 GBP2023-12-31
Cash at bank and in hand
5,389,558 GBP2024-12-31
5,622,380 GBP2023-12-31
Current Assets
21,709,904 GBP2024-12-31
15,324,831 GBP2023-12-31
Creditors
Amounts falling due within one year
-16,249,668 GBP2024-12-31
-7,849,601 GBP2023-12-31
Net Current Assets/Liabilities
5,460,236 GBP2024-12-31
7,475,230 GBP2023-12-31
Total Assets Less Current Liabilities
5,581,167 GBP2024-12-31
7,643,738 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
5,581,166 GBP2024-12-31
7,643,737 GBP2023-12-31
7,565,712 GBP2022-12-31
Equity
5,581,167 GBP2024-12-31
7,643,738 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,187,429 GBP2024-01-01 ~ 2024-12-31
3,228,025 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,150,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-3,250,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
25,500 GBP2024-01-01 ~ 2024-12-31
25,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
502024-01-01 ~ 2024-12-31
412023-01-01 ~ 2023-12-31
Wages/Salaries
3,085,223 GBP2024-01-01 ~ 2024-12-31
2,447,658 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
152,524 GBP2024-01-01 ~ 2024-12-31
161,467 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,557,773 GBP2024-01-01 ~ 2024-12-31
2,873,764 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
912,436 GBP2024-01-01 ~ 2024-12-31
331,980 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-01-01 ~ 2024-12-31
-20,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
89,041 GBP2024-12-31
89,041 GBP2023-12-31
Furniture and fittings
564,178 GBP2024-12-31
549,227 GBP2023-12-31
Motor vehicles
343,046 GBP2024-12-31
343,046 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
996,265 GBP2024-12-31
981,314 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
89,041 GBP2024-12-31
89,041 GBP2023-12-31
Furniture and fittings
522,282 GBP2024-12-31
496,000 GBP2023-12-31
Motor vehicles
264,011 GBP2024-12-31
227,765 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
875,334 GBP2024-12-31
812,806 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
26,282 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
36,246 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
62,528 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
41,896 GBP2024-12-31
53,227 GBP2023-12-31
Motor vehicles
79,035 GBP2024-12-31
115,281 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
14,782,130 GBP2024-12-31
8,859,942 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
1,146,000 GBP2024-12-31
131,000 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
138,293 GBP2024-12-31
77,661 GBP2023-12-31
Other Debtors
Current
108,667 GBP2024-12-31
527,752 GBP2023-12-31
Prepayments/Accrued Income
Current
86,936 GBP2024-12-31
46,248 GBP2023-12-31
Finished Goods/Goods for Resale
58,320 GBP2024-12-31
59,848 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
2,291,071 GBP2024-12-31
1,296,796 GBP2023-12-31
Trade Creditors/Trade Payables
Current
7,104,214 GBP2024-12-31
5,383,477 GBP2023-12-31
Amounts owed to group undertakings
Current
5,770,519 GBP2024-12-31
729,666 GBP2023-12-31
Other Taxation & Social Security Payable
Current
196,126 GBP2024-12-31
116,567 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
887,738 GBP2024-12-31
323,095 GBP2023-12-31
Creditors
Current
16,249,668 GBP2024-12-31
7,849,601 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
227,043 GBP2024-12-31
227,043 GBP2023-12-31
Between two and five year
86,929 GBP2024-12-31
156,472 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
313,972 GBP2024-12-31
383,515 GBP2023-12-31