Intangible Assets
333,772 GBP2025-06-30
441,405 GBP2024-06-30
Property, Plant & Equipment
6,030 GBP2025-06-30
8,510 GBP2024-06-30
Fixed Assets - Investments
84 GBP2025-06-30
0 GBP2024-06-30
Fixed Assets
339,886 GBP2025-06-30
449,915 GBP2024-06-30
Total Inventories
19,314 GBP2025-06-30
56,809 GBP2024-06-30
Debtors
79,528 GBP2025-06-30
51,921 GBP2024-06-30
Cash at bank and in hand
241,089 GBP2025-06-30
273,625 GBP2024-06-30
Current Assets
339,931 GBP2025-06-30
382,355 GBP2024-06-30
Net Current Assets/Liabilities
-483,359 GBP2025-06-30
-511,044 GBP2024-06-30
Total Assets Less Current Liabilities
-143,473 GBP2025-06-30
-61,129 GBP2024-06-30
Net Assets/Liabilities
-246,657 GBP2025-06-30
-173,268 GBP2024-06-30
Equity
Called up share capital
2,274 GBP2025-06-30
2,274 GBP2024-06-30
Share premium
1,499,500 GBP2025-06-30
1,499,500 GBP2024-06-30
Retained earnings (accumulated losses)
-1,748,431 GBP2025-06-30
-1,675,042 GBP2024-06-30
Equity
-246,657 GBP2025-06-30
-173,268 GBP2024-06-30
Average Number of Employees
312024-07-01 ~ 2025-06-30
362023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Computer software
782,862 GBP2025-06-30
730,075 GBP2024-06-30
Development expenditure
261,460 GBP2025-06-30
777,063 GBP2024-06-30
Intangible Assets - Gross Cost
1,044,322 GBP2025-06-30
1,507,138 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
261,267 GBP2025-06-30
763,344 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
710,550 GBP2025-06-30
1,065,733 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
13,510 GBP2024-07-01 ~ 2025-06-30
Intangible Assets - Increase From Amortisation Charge for Year
160,404 GBP2024-07-01 ~ 2025-06-30
Intangible Assets
Development expenditure
193 GBP2025-06-30
13,719 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
841,893 GBP2025-06-30
841,893 GBP2024-06-30
Furniture and fittings
32,973 GBP2025-06-30
77,321 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
874,866 GBP2025-06-30
919,214 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
-47,593 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-47,593 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
841,893 GBP2025-06-30
841,893 GBP2024-06-30
Furniture and fittings
26,943 GBP2025-06-30
68,811 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
868,836 GBP2025-06-30
910,704 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
5,725 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,725 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
-47,593 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-47,593 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
0 GBP2025-06-30
0 GBP2024-06-30
Furniture and fittings
6,030 GBP2025-06-30
8,510 GBP2024-06-30
Investments in group undertakings and participating interests
84 GBP2025-06-30
0 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
69,923 GBP2025-06-30
42,532 GBP2024-06-30
Other Debtors
Amounts falling due within one year
9,605 GBP2025-06-30
9,389 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
79,528 GBP2025-06-30
51,921 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
99,226 GBP2025-06-30
0 GBP2024-06-30
Other Remaining Borrowings
Current
12,119 GBP2025-06-30
11,727 GBP2024-06-30
Trade Creditors/Trade Payables
Current
56,262 GBP2025-06-30
144,751 GBP2024-06-30
Other Taxation & Social Security Payable
Current
89,074 GBP2025-06-30
56,195 GBP2024-06-30
Other Creditors
Current
2,135 GBP2025-06-30
10,495 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
32,767 GBP2025-06-30
29,883 GBP2024-06-30
Creditors
Current
823,290 GBP2025-06-30
893,399 GBP2024-06-30
Other Creditors
Non-current
121,184 GBP2025-06-30
130,139 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
114,700 shares2025-06-30
114,700 shares2024-06-30
Par Value of Share
Class 2 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
112,719 shares2025-06-30
112,719 shares2024-06-30
Equity
Called up share capital
2,274 GBP2025-06-30
2,274 GBP2024-06-30