Intangible Assets
441,405 GBP2024-06-30
533,073 GBP2023-06-30
Property, Plant & Equipment
8,510 GBP2024-06-30
14,901 GBP2023-06-30
Fixed Assets
449,915 GBP2024-06-30
547,974 GBP2023-06-30
Total Inventories
56,809 GBP2024-06-30
86,138 GBP2023-06-30
Debtors
51,921 GBP2024-06-30
64,586 GBP2023-06-30
Cash at bank and in hand
273,625 GBP2024-06-30
288,685 GBP2023-06-30
Current Assets
382,355 GBP2024-06-30
439,409 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-1,012,890 GBP2024-06-30
-1,118,275 GBP2023-06-30
Net Current Assets/Liabilities
-630,535 GBP2024-06-30
-678,866 GBP2023-06-30
Total Assets Less Current Liabilities
-180,620 GBP2024-06-30
-130,892 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-10,648 GBP2024-06-30
-21,549 GBP2023-06-30
Net Assets/Liabilities
-173,268 GBP2024-06-30
-134,441 GBP2023-06-30
Equity
Called up share capital
2,274 GBP2024-06-30
2,274 GBP2023-06-30
Share premium
1,499,500 GBP2024-06-30
1,499,500 GBP2023-06-30
Retained earnings (accumulated losses)
-1,675,042 GBP2024-06-30
-1,636,215 GBP2023-06-30
Equity
-173,268 GBP2024-06-30
-134,441 GBP2023-06-30
Average Number of Employees
362023-07-01 ~ 2024-06-30
382022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Computer software
730,075 GBP2024-06-30
652,497 GBP2023-06-30
Development expenditure
777,063 GBP2024-06-30
777,063 GBP2023-06-30
Intangible Assets - Gross Cost
1,507,138 GBP2024-06-30
1,429,560 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
763,344 GBP2024-06-30
729,062 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
1,065,733 GBP2024-06-30
896,487 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
34,282 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
169,246 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Development expenditure
13,719 GBP2024-06-30
48,001 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
841,893 GBP2023-06-30
Furniture and fittings
77,321 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
919,214 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
841,893 GBP2024-06-30
841,893 GBP2023-06-30
Furniture and fittings
68,811 GBP2024-06-30
62,420 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
910,704 GBP2024-06-30
904,313 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
6,391 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,391 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
0 GBP2024-06-30
0 GBP2023-06-30
Furniture and fittings
8,510 GBP2024-06-30
14,901 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
42,532 GBP2024-06-30
41,399 GBP2023-06-30
Other Debtors
Amounts falling due within one year
9,389 GBP2024-06-30
23,187 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
51,921 GBP2024-06-30
64,586 GBP2023-06-30
Other Remaining Borrowings
Current
11,727 GBP2024-06-30
17,583 GBP2023-06-30
Trade Creditors/Trade Payables
Current
144,751 GBP2024-06-30
105,705 GBP2023-06-30
Other Taxation & Social Security Payable
Current
56,195 GBP2024-06-30
50,233 GBP2023-06-30
Other Creditors
Current
129,986 GBP2024-06-30
130,132 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
29,883 GBP2024-06-30
63,751 GBP2023-06-30
Creditors
Current
1,012,890 GBP2024-06-30
1,118,275 GBP2023-06-30
Other Creditors
Non-current
10,648 GBP2024-06-30
21,549 GBP2023-06-30
Equity
Called up share capital
2,274 GBP2024-06-30
2,274 GBP2023-06-30