Average Number of Employees
212024-04-01 ~ 2025-03-31
212023-04-01 ~ 2024-03-31
Property, Plant & Equipment
271,829 GBP2025-03-31
217,340 GBP2024-03-31
Fixed Assets
271,829 GBP2025-03-31
217,340 GBP2024-03-31
Total Inventories
3,948,755 GBP2025-03-31
3,653,941 GBP2024-03-31
Debtors
Current
448,327 GBP2025-03-31
807,239 GBP2024-03-31
Cash at bank and in hand
1,072,858 GBP2025-03-31
1,175,401 GBP2024-03-31
Current Assets
5,469,940 GBP2025-03-31
5,636,581 GBP2024-03-31
Net Current Assets/Liabilities
2,101,011 GBP2025-03-31
2,280,461 GBP2024-03-31
Total Assets Less Current Liabilities
2,372,840 GBP2025-03-31
2,497,801 GBP2024-03-31
Net Assets/Liabilities
2,064,422 GBP2025-03-31
2,197,435 GBP2024-03-31
Equity
Called up share capital
1,000 GBP2025-03-31
1,000 GBP2024-03-31
Retained earnings (accumulated losses)
2,063,422 GBP2025-03-31
2,196,435 GBP2024-03-31
Equity
2,064,422 GBP2025-03-31
2,197,435 GBP2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-04-01 ~ 2025-03-31
Motor vehicles
252024-04-01 ~ 2025-03-31
Furniture and fittings
252024-04-01 ~ 2025-03-31
Intangible Assets - Gross Cost
Computer software
9,000 GBP2025-03-31
9,000 GBP2024-03-31
Goodwill
630,000 GBP2025-03-31
630,000 GBP2024-03-31
Intangible Assets - Gross Cost
639,000 GBP2025-03-31
639,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
630,000 GBP2025-03-31
630,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
639,000 GBP2025-03-31
639,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
53,768 GBP2025-03-31
53,768 GBP2024-03-31
Motor vehicles
441,722 GBP2025-03-31
367,403 GBP2024-03-31
Furniture and fittings
54,082 GBP2025-03-31
51,094 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
557,561 GBP2025-03-31
480,254 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-88,490 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-88,490 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
38,817 GBP2025-03-31
33,834 GBP2024-03-31
Motor vehicles
191,090 GBP2025-03-31
175,667 GBP2024-03-31
Furniture and fittings
50,068 GBP2025-03-31
47,976 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
285,732 GBP2025-03-31
262,914 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
74,603 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-51,785 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-51,785 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
14,951 GBP2025-03-31
19,934 GBP2024-03-31
Motor vehicles
250,632 GBP2025-03-31
191,736 GBP2024-03-31
Furniture and fittings
4,014 GBP2025-03-31
3,118 GBP2024-03-31
Raw materials and consumables
3,948,755 GBP2025-03-31
3,653,941 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
368,366 GBP2025-03-31
605,710 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
41,200 GBP2025-03-31
41,200 GBP2024-03-31
Other Debtors
Current
1,819 GBP2025-03-31
140,697 GBP2024-03-31
Prepayments/Accrued Income
Current
36,942 GBP2025-03-31
19,632 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,018,557 GBP2025-03-31
1,273,891 GBP2024-03-31
Amounts owed to group undertakings
Current
1,718,591 GBP2025-03-31
1,094,640 GBP2024-03-31
Corporation Tax Payable
Current
324,100 GBP2025-03-31
218,936 GBP2024-03-31
Taxation/Social Security Payable
Current
272,885 GBP2025-03-31
319,772 GBP2024-03-31
Other Creditors
Current
16,151 GBP2025-03-31
439,458 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
18,645 GBP2025-03-31
9,423 GBP2024-03-31
Creditors
Current
3,368,929 GBP2025-03-31
3,356,120 GBP2024-03-31
Net Deferred Tax Liability/Asset
-48,418 GBP2025-03-31
-40,366 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-8,052 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-48,418 GBP2025-03-31
-40,366 GBP2024-03-31