Par Value of Share
Class 1 ordinary share
02024-02-01 ~ 2025-01-31
Turnover/Revenue
4,813,978 GBP2024-02-01 ~ 2025-01-31
5,382,120 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
3,197,585 GBP2024-02-01 ~ 2025-01-31
3,507,999 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
1,616,393 GBP2024-02-01 ~ 2025-01-31
1,874,121 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
769,606 GBP2024-02-01 ~ 2025-01-31
943,430 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
1,076,787 GBP2024-02-01 ~ 2025-01-31
934,062 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
388,744 GBP2024-02-01 ~ 2025-01-31
406,355 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
688,043 GBP2024-02-01 ~ 2025-01-31
527,707 GBP2023-02-01 ~ 2024-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
294,474 GBP2024-02-01 ~ 2025-01-31
185,474 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
393,569 GBP2024-02-01 ~ 2025-01-31
342,233 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
393,569 GBP2024-02-01 ~ 2025-01-31
342,233 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
13,294,345 GBP2025-01-31
13,729,910 GBP2024-01-31
Debtors
892,214 GBP2025-01-31
839,768 GBP2024-01-31
Cash at bank and in hand
307,436 GBP2025-01-31
541,972 GBP2024-01-31
Current Assets
1,199,650 GBP2025-01-31
1,381,740 GBP2024-01-31
Creditors
Current
11,231,192 GBP2025-01-31
7,171,470 GBP2024-01-31
Net Current Assets/Liabilities
-10,031,542 GBP2025-01-31
-5,789,730 GBP2024-01-31
Total Assets Less Current Liabilities
3,262,803 GBP2025-01-31
7,940,180 GBP2024-01-31
Creditors
Non-current
-5,111,050 GBP2024-01-31
Net Assets/Liabilities
3,222,699 GBP2025-01-31
2,829,130 GBP2024-01-31
Equity
Called up share capital
474 GBP2025-01-31
474 GBP2024-01-31
474 GBP2023-01-31
Capital redemption reserve
474 GBP2025-01-31
474 GBP2024-01-31
474 GBP2023-01-31
Retained earnings (accumulated losses)
3,221,751 GBP2025-01-31
2,828,182 GBP2024-01-31
2,485,949 GBP2023-01-31
Equity
3,222,699 GBP2025-01-31
2,829,130 GBP2024-01-31
2,486,897 GBP2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
393,569 GBP2024-02-01 ~ 2025-01-31
342,233 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
2,532,993 GBP2024-02-01 ~ 2025-01-31
2,726,195 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
175,298 GBP2024-02-01 ~ 2025-01-31
179,519 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
42,874 GBP2024-02-01 ~ 2025-01-31
45,944 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
2,751,165 GBP2024-02-01 ~ 2025-01-31
2,951,658 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
1832024-02-01 ~ 2025-01-31
1692023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
306,320 GBP2024-02-01 ~ 2025-01-31
316,080 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
10,188 GBP2024-02-01 ~ 2025-01-31
10,185 GBP2023-02-01 ~ 2024-01-31
Current Tax for the Period
236,109 GBP2024-02-01 ~ 2025-01-31
179,035 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
172,011 GBP2024-02-01 ~ 2025-01-31
131,927 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
14,025,000 GBP2025-01-31
14,025,000 GBP2024-01-31
Furniture and fittings
18,418 GBP2025-01-31
368,117 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
14,043,418 GBP2025-01-31
14,393,117 GBP2024-01-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-362,876 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-362,876 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
732,000 GBP2025-01-31
488,000 GBP2024-01-31
Furniture and fittings
17,073 GBP2025-01-31
175,207 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
749,073 GBP2025-01-31
663,207 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
244,000 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
62,320 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
306,320 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-220,454 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-220,454 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Land and buildings
13,293,000 GBP2025-01-31
13,537,000 GBP2024-01-31
Furniture and fittings
1,345 GBP2025-01-31
192,910 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
37,900 GBP2025-01-31
222,418 GBP2024-01-31
Other Debtors
Current
838,765 GBP2025-01-31
599,089 GBP2024-01-31
Prepayments
Current
15,549 GBP2025-01-31
Debtors
Current, Amounts falling due within one year
892,214 GBP2025-01-31
839,768 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
5,192,727 GBP2025-01-31
601,300 GBP2024-01-31
Trade Creditors/Trade Payables
Current
19,629 GBP2025-01-31
89,840 GBP2024-01-31
Corporation Tax Payable
Current
142,543 GBP2025-01-31
179,035 GBP2024-01-31
Other Taxation & Social Security Payable
Current
41,379 GBP2024-01-31
Other Creditors
Current
5,852,497 GBP2025-01-31
6,177,519 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
23,796 GBP2025-01-31
82,397 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
5,111,050 GBP2024-01-31
Bank Borrowings
Current, Amounts falling due within one year
5,192,727 GBP2025-01-31
601,300 GBP2024-01-31
Between two and five year, Non-current
1,803,900 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,564 GBP2025-01-31
1,564 GBP2024-01-31
Between one and five year
2,443 GBP2025-01-31
4,007 GBP2024-01-31
All periods
4,007 GBP2025-01-31
5,571 GBP2024-01-31
Bank Borrowings
Secured
5,192,727 GBP2025-01-31
5,712,350 GBP2024-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
40,104 GBP2025-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
40,104 GBP2025-01-31
-18,261 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
94,760 shares2025-01-31
Profit/Loss
Retained earnings (accumulated losses)
393,569 GBP2024-02-01 ~ 2025-01-31