Average Number of Employees
32022-05-01 ~ 2023-04-30
32021-05-01 ~ 2022-04-30
Fixed Assets - Investments
25,000,000 GBP2023-04-30
25,000,000 GBP2022-04-30
Debtors
Current
1,549,448 GBP2023-04-30
1,242,879 GBP2022-04-30
Cash at bank and in hand
63,785 GBP2023-04-30
33,924 GBP2022-04-30
Current Assets
1,613,233 GBP2023-04-30
1,276,803 GBP2022-04-30
Net Current Assets/Liabilities
-18,728,976 GBP2023-04-30
-19,645,726 GBP2022-04-30
Total Assets Less Current Liabilities
6,271,024 GBP2023-04-30
5,354,274 GBP2022-04-30
Creditors
Non-current, Amounts falling due after one year
-2,453,889 GBP2022-04-30
Net Assets/Liabilities
3,021,024 GBP2023-04-30
2,900,385 GBP2022-04-30
Equity
Called up share capital
8,108,820 GBP2023-04-30
11,510,402 GBP2022-04-30
11,510,402 GBP2021-05-01
Share premium
31,647,438 GBP2022-04-30
31,647,438 GBP2021-05-01
Retained earnings (accumulated losses)
-5,087,796 GBP2023-04-30
-40,257,455 GBP2022-04-30
-39,928,742 GBP2021-05-01
Profit/Loss
120,639 GBP2022-05-01 ~ 2023-04-30
-328,713 GBP2021-05-01 ~ 2022-04-30
Equity
3,021,024 GBP2023-04-30
2,900,385 GBP2022-04-30
3,229,098 GBP2021-05-01
Profit/Loss
Retained earnings (accumulated losses)
120,639 GBP2022-05-01 ~ 2023-04-30
-328,713 GBP2021-05-01 ~ 2022-04-30
Investments in Subsidiaries
25,000,000 GBP2023-04-30
25,000,000 GBP2022-04-30
Amounts Owed by Group Undertakings
Current
1,319,509 GBP2023-04-30
1,214,423 GBP2022-04-30
Other Debtors
Current
196,051 GBP2023-04-30
28,456 GBP2022-04-30
Prepayments/Accrued Income
Current
33,888 GBP2023-04-30
Bank Borrowings
Current
500,000 GBP2023-04-30
883,115 GBP2022-04-30
Trade Creditors/Trade Payables
Current
142,974 GBP2023-04-30
40,992 GBP2022-04-30
Amounts owed to group undertakings
Current
19,449,224 GBP2023-04-30
19,630,703 GBP2022-04-30
Taxation/Social Security Payable
Current
16,136 GBP2023-04-30
14,877 GBP2022-04-30
Other Creditors
Current
9,743 GBP2023-04-30
134,808 GBP2022-04-30
Accrued Liabilities/Deferred Income
Current
224,132 GBP2023-04-30
218,034 GBP2022-04-30
Creditors
Current
20,342,209 GBP2023-04-30
20,922,529 GBP2022-04-30
Bank Borrowings
Non-current
3,250,000 GBP2023-04-30
2,453,889 GBP2022-04-30
Non-current, Between one and two years
750,000 GBP2023-04-30
932,173 GBP2022-04-30
Between two and five year, Non-current
2,500,000 GBP2023-04-30
Non-current, Between two and five year
1,521,716 GBP2022-04-30
Total Borrowings
3,750,000 GBP2023-04-30
3,337,004 GBP2022-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
34,015,820 shares2022-04-30
Par Value of Share
Class 1 ordinary share
0.102022-05-01 ~ 2023-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
8,000,000 shares2023-04-30
8,000,000 shares2022-04-30
Par Value of Share
Class 2 ordinary share
1.002022-05-01 ~ 2023-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
903,000 shares2023-04-30
903,000 shares2022-04-30
Par Value of Share
Class 3 ordinary share
0.102022-05-01 ~ 2023-04-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
185,200 shares2023-04-30
185,200 shares2022-04-30
Par Value of Share
Class 4 ordinary share
0.102022-05-01 ~ 2023-04-30