82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
15,806,214 GBP2023-05-01 ~ 2024-04-30
13,873,454 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
12,007,726 GBP2023-05-01 ~ 2024-04-30
9,921,470 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
3,798,488 GBP2023-05-01 ~ 2024-04-30
3,951,984 GBP2022-05-01 ~ 2023-04-30
Distribution Costs
4,079 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
2,912,351 GBP2023-05-01 ~ 2024-04-30
2,630,287 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
906,167 GBP2023-05-01 ~ 2024-04-30
1,317,618 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
74 GBP2023-05-01 ~ 2024-04-30
2,272 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
265,207 GBP2023-05-01 ~ 2024-04-30
265,991 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
641,034 GBP2023-05-01 ~ 2024-04-30
1,053,899 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
91,505 GBP2023-05-01 ~ 2024-04-30
100,038 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
549,529 GBP2023-05-01 ~ 2024-04-30
953,861 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
549,529 GBP2023-05-01 ~ 2024-04-30
953,861 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
8,378,655 GBP2024-04-30
8,663,753 GBP2023-04-30
Fixed Assets
8,378,655 GBP2024-04-30
8,663,753 GBP2023-04-30
Total Inventories
172,840 GBP2024-04-30
210,000 GBP2023-04-30
Debtors
4,481,347 GBP2024-04-30
3,848,579 GBP2023-04-30
Cash at bank and in hand
425,054 GBP2024-04-30
325,557 GBP2023-04-30
Current Assets
5,079,241 GBP2024-04-30
4,384,136 GBP2023-04-30
Creditors
Current
4,085,265 GBP2024-04-30
3,393,537 GBP2023-04-30
Net Current Assets/Liabilities
993,976 GBP2024-04-30
990,599 GBP2023-04-30
Total Assets Less Current Liabilities
9,372,631 GBP2024-04-30
9,654,352 GBP2023-04-30
Creditors
Non-current
-2,207,081 GBP2024-04-30
-3,096,552 GBP2023-04-30
Net Assets/Liabilities
6,102,650 GBP2024-04-30
5,583,121 GBP2023-04-30
Equity
Called up share capital
100 GBP2024-04-30
100 GBP2023-04-30
100 GBP2022-04-30
Retained earnings (accumulated losses)
6,102,550 GBP2024-04-30
5,583,021 GBP2023-04-30
4,752,160 GBP2022-04-30
Equity
6,102,650 GBP2024-04-30
5,583,121 GBP2023-04-30
4,752,260 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-30,000 GBP2023-05-01 ~ 2024-04-30
-123,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-30,000 GBP2023-05-01 ~ 2024-04-30
-123,000 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
549,529 GBP2023-05-01 ~ 2024-04-30
953,861 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
3,240,518 GBP2023-05-01 ~ 2024-04-30
2,622,746 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
340,751 GBP2023-05-01 ~ 2024-04-30
271,965 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
53,164 GBP2023-05-01 ~ 2024-04-30
46,343 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
3,634,433 GBP2023-05-01 ~ 2024-04-30
2,941,054 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
672023-05-01 ~ 2024-04-30
612022-05-01 ~ 2023-04-30
Director Remuneration
108,730 GBP2023-05-01 ~ 2024-04-30
108,680 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
387,704 GBP2023-05-01 ~ 2024-04-30
430,301 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
13,125 GBP2023-05-01 ~ 2024-04-30
12,500 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
14 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Net goodwill
32,000 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
32,000 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
412,343 GBP2024-04-30
400,000 GBP2023-04-30
Improvements to leasehold property
44,785 GBP2024-04-30
44,785 GBP2023-04-30
Plant and equipment
7,438,582 GBP2024-04-30
6,168,162 GBP2023-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-531,349 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
4,479 GBP2024-04-30
3,583 GBP2023-04-30
Plant and equipment
2,490,169 GBP2024-04-30
1,807,914 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
896 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
873,249 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-190,994 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
412,343 GBP2024-04-30
400,000 GBP2023-04-30
Improvements to leasehold property
40,306 GBP2024-04-30
41,202 GBP2023-04-30
Plant and equipment
4,948,413 GBP2024-04-30
4,360,248 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
5,526,539 GBP2024-04-30
5,737,519 GBP2023-04-30
Computers
10,102 GBP2024-04-30
9,511 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
13,432,351 GBP2024-04-30
12,359,977 GBP2023-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-210,980 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-742,329 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
2,549,508 GBP2024-04-30
1,875,821 GBP2023-04-30
Computers
9,540 GBP2024-04-30
8,906 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,053,696 GBP2024-04-30
3,696,224 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
744,258 GBP2023-05-01 ~ 2024-04-30
Computers
634 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,619,037 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-70,571 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-261,565 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Motor vehicles
2,977,031 GBP2024-04-30
3,861,698 GBP2023-04-30
Computers
562 GBP2024-04-30
605 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
5,930,673 GBP2024-04-30
5,063,910 GBP2023-04-30
Under hire purchased contracts or finance leases, Motor vehicles
4,017,433 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
1,999,727 GBP2024-04-30
1,462,386 GBP2023-04-30
Under hire purchased contracts or finance leases, Motor vehicles
1,329,249 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
693,696 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Under hire purchased contracts or finance leases
537,637 GBP2023-05-01 ~ 2024-04-30
Under hire purchased contracts or finance leases
1,231,333 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
3,930,946 GBP2024-04-30
3,601,524 GBP2023-04-30
Motor vehicles, Under hire purchased contracts or finance leases
2,150,547 GBP2024-04-30
Under hire purchased contracts or finance leases
6,081,493 GBP2024-04-30
6,289,708 GBP2023-04-30
Under hire purchased contracts or finance leases, Motor vehicles
2,688,184 GBP2023-04-30
Merchandise
172,840 GBP2024-04-30
210,000 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
4,108,383 GBP2024-04-30
3,231,030 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
12,000 GBP2023-04-30
Other Debtors
Current
59,221 GBP2024-04-30
115,297 GBP2023-04-30
Amount of value-added tax that is recoverable
Current
63,676 GBP2024-04-30
177,048 GBP2023-04-30
Prepayments
Current
149,778 GBP2024-04-30
96,516 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
4,481,347 GBP2024-04-30
Amounts falling due within one year, Current
3,848,579 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
1,865,261 GBP2024-04-30
1,893,756 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,879,148 GBP2024-04-30
1,359,033 GBP2023-04-30
Amounts owed to group undertakings
Current
8,824 GBP2024-04-30
Corporation Tax Payable
Current
14 GBP2024-04-30
Other Taxation & Social Security Payable
Current
172,645 GBP2024-04-30
64,808 GBP2023-04-30
Other Creditors
Current
2,367 GBP2024-04-30
Accrued Liabilities
Current
150,825 GBP2024-04-30
69,997 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
2,207,081 GBP2024-04-30
3,096,552 GBP2023-04-30
Between one and five year, hire purchase agreements
2,207,081 GBP2024-04-30
hire purchase agreements
4,072,342 GBP2024-04-30
4,990,308 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,062,900 GBP2024-04-30
974,679 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
549,529 GBP2023-05-01 ~ 2024-04-30