Average Number of Employees
552024-01-01 ~ 2024-12-31
862023-01-01 ~ 2023-12-31
Intangible Assets
193,022 GBP2023-12-31
Property, Plant & Equipment
156,770 GBP2024-12-31
413,655 GBP2023-12-31
Fixed Assets - Investments
166 GBP2024-12-31
166 GBP2023-12-31
Fixed Assets
156,936 GBP2024-12-31
606,843 GBP2023-12-31
Total Inventories
4,066,398 GBP2024-12-31
6,061,599 GBP2023-12-31
Debtors
Non-current
84,150 GBP2023-12-31
Current
1,086,636 GBP2024-12-31
4,074,001 GBP2023-12-31
Cash at bank and in hand
4,047,725 GBP2024-12-31
6,847,154 GBP2023-12-31
Current Assets
9,200,759 GBP2024-12-31
17,066,904 GBP2023-12-31
Net Current Assets/Liabilities
378,720 GBP2024-12-31
7,129,980 GBP2023-12-31
Total Assets Less Current Liabilities
535,656 GBP2024-12-31
7,736,823 GBP2023-12-31
Net Assets/Liabilities
524,084 GBP2024-12-31
7,610,281 GBP2023-12-31
Equity
Called up share capital
300 GBP2024-12-31
300 GBP2023-12-31
300 GBP2023-01-01
Capital redemption reserve
181,680 GBP2024-12-31
136,943 GBP2023-12-31
Other miscellaneous reserve
2,188,816 GBP2024-12-31
2,188,816 GBP2023-12-31
2,188,816 GBP2023-01-01
Retained earnings (accumulated losses)
-1,846,712 GBP2024-12-31
5,284,222 GBP2023-12-31
-1,390,915 GBP2023-01-01
Equity
524,084 GBP2024-12-31
7,610,281 GBP2023-12-31
798,201 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-7,130,934 GBP2024-01-01 ~ 2024-12-31
6,675,137 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-7,130,934 GBP2024-01-01 ~ 2024-12-31
7,130,934 GBP2024-01-01 ~ 2024-12-31
6,675,137 GBP2023-01-01 ~ 2023-12-31
Raw materials and consumables
2,201,596 GBP2024-12-31
4,443,423 GBP2023-12-31
Value of work in progress
566,771 GBP2024-12-31
669,286 GBP2023-12-31
Finished Goods/Goods for Resale
1,298,031 GBP2024-12-31
948,890 GBP2023-12-31
Other Debtors
Non-current
84,150 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
830,045 GBP2024-12-31
3,229,538 GBP2023-12-31
Other Debtors
Current
92,985 GBP2024-12-31
81,586 GBP2023-12-31
Prepayments/Accrued Income
Current
163,606 GBP2024-12-31
762,877 GBP2023-12-31
Trade Creditors/Trade Payables
Current
67,065 GBP2024-12-31
1,118,773 GBP2023-12-31
Amounts owed to group undertakings
Current
7,016,363 GBP2024-12-31
4,478,958 GBP2023-12-31
Corporation Tax Payable
Current
46,845 GBP2024-12-31
905,217 GBP2023-12-31
Taxation/Social Security Payable
Current
79,830 GBP2024-12-31
169,871 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
58,858 GBP2024-12-31
51,965 GBP2023-12-31
Other Creditors
Current
19,854 GBP2024-12-31
220,233 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,533,224 GBP2024-12-31
2,991,907 GBP2023-12-31
Creditors
Current
8,822,039 GBP2024-12-31
9,936,924 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
11,572 GBP2024-12-31
70,442 GBP2023-12-31
Creditors
Non-current
11,572 GBP2024-12-31
126,542 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2024-12-31
300 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
440,952 GBP2024-12-31
366,043 GBP2023-12-31
Between one and five year
48,242 GBP2024-12-31
632,751 GBP2023-12-31
More than five year
233,750 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
489,194 GBP2024-12-31
1,232,544 GBP2023-12-31