Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12016-04-01 ~ 2017-03-31
Nominal value of shares issued in a specific share issue
Class 1 ordinary share
1 GBP2016-04-01 ~ 2017-03-31
Turnover/Revenue
18,110,350 GBP2016-04-01 ~ 2017-03-31
16,107,441 GBP2015-04-01 ~ 2016-03-31
Cost of Sales
13,567,465 GBP2016-04-01 ~ 2017-03-31
11,913,341 GBP2015-04-01 ~ 2016-03-31
Gross Profit/Loss
4,542,885 GBP2016-04-01 ~ 2017-03-31
4,194,100 GBP2015-04-01 ~ 2016-03-31
Administrative Expenses
3,854,524 GBP2016-04-01 ~ 2017-03-31
3,500,387 GBP2015-04-01 ~ 2016-03-31
Operating Profit/Loss
688,361 GBP2016-04-01 ~ 2017-03-31
693,713 GBP2015-04-01 ~ 2016-03-31
Other Interest Receivable/Similar Income (Finance Income)
19 GBP2016-04-01 ~ 2017-03-31
20 GBP2015-04-01 ~ 2016-03-31
Interest Payable/Similar Charges (Finance Costs)
10,117 GBP2016-04-01 ~ 2017-03-31
23,361 GBP2015-04-01 ~ 2016-03-31
Profit/Loss on Ordinary Activities Before Tax
678,263 GBP2016-04-01 ~ 2017-03-31
670,372 GBP2015-04-01 ~ 2016-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
136,504 GBP2016-04-01 ~ 2017-03-31
135,247 GBP2015-04-01 ~ 2016-03-31
Profit/Loss
541,759 GBP2016-04-01 ~ 2017-03-31
535,125 GBP2015-04-01 ~ 2016-03-31
Comprehensive Income/Expense
541,759 GBP2016-04-01 ~ 2017-03-31
535,125 GBP2015-04-01 ~ 2016-03-31
Intangible Assets
316,953 GBP2017-03-31
187,097 GBP2016-03-31
Property, Plant & Equipment
195,384 GBP2017-03-31
235,800 GBP2016-03-31
Fixed Assets
512,337 GBP2017-03-31
422,897 GBP2016-03-31
Total Inventories
740,763 GBP2017-03-31
642,250 GBP2016-03-31
Debtors
5,580,004 GBP2017-03-31
4,160,981 GBP2016-03-31
Cash at bank and in hand
52,615 GBP2017-03-31
78,802 GBP2016-03-31
Current Assets
6,373,382 GBP2017-03-31
4,882,033 GBP2016-03-31
Creditors
Current
5,316,965 GBP2017-03-31
3,896,728 GBP2016-03-31
Net Current Assets/Liabilities
1,056,417 GBP2017-03-31
985,305 GBP2016-03-31
Total Assets Less Current Liabilities
1,568,754 GBP2017-03-31
1,408,202 GBP2016-03-31
Net Assets/Liabilities
1,532,074 GBP2017-03-31
1,383,172 GBP2016-03-31
Equity
Called up share capital
971 GBP2017-03-31
927 GBP2016-03-31
908 GBP2015-03-31
Retained earnings (accumulated losses)
1,531,103 GBP2017-03-31
1,382,245 GBP2016-03-31
1,162,474 GBP2015-03-31
Equity
1,532,074 GBP2017-03-31
1,383,172 GBP2016-03-31
1,163,382 GBP2015-03-31
Issue of Equity Instruments
Called up share capital
44 GBP2016-04-01 ~ 2017-03-31
19 GBP2015-04-01 ~ 2016-03-31
Issue of Equity Instruments
44 GBP2016-04-01 ~ 2017-03-31
19 GBP2015-04-01 ~ 2016-03-31
Dividends Paid
Retained earnings (accumulated losses)
-392,901 GBP2016-04-01 ~ 2017-03-31
-315,354 GBP2015-04-01 ~ 2016-03-31
Dividends Paid
-392,901 GBP2016-04-01 ~ 2017-03-31
-315,354 GBP2015-04-01 ~ 2016-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
541,759 GBP2016-04-01 ~ 2017-03-31
535,125 GBP2015-04-01 ~ 2016-03-31
Bank Overdrafts
-20,625 GBP2017-03-31
-19,629 GBP2015-03-31
Wages/Salaries
2,720,336 GBP2016-04-01 ~ 2017-03-31
2,651,387 GBP2015-04-01 ~ 2016-03-31
Social Security Costs
321,222 GBP2016-04-01 ~ 2017-03-31
299,371 GBP2015-04-01 ~ 2016-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
233,655 GBP2016-04-01 ~ 2017-03-31
123,413 GBP2015-04-01 ~ 2016-03-31
Staff Costs/Employee Benefits Expense
3,275,213 GBP2016-04-01 ~ 2017-03-31
3,074,171 GBP2015-04-01 ~ 2016-03-31
Average Number of Employees
702016-04-01 ~ 2017-03-31
732015-04-01 ~ 2016-03-31
Director Remuneration
362,460 GBP2016-04-01 ~ 2017-03-31
356,679 GBP2015-04-01 ~ 2016-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
67,000 GBP2016-04-01 ~ 2017-03-31
163,500 GBP2015-04-01 ~ 2016-03-31
Audit Fees/Expenses
12,000 GBP2016-04-01 ~ 2017-03-31
12,000 GBP2015-04-01 ~ 2016-03-31
Current Tax for the Period
124,854 GBP2016-04-01 ~ 2017-03-31
144,138 GBP2015-04-01 ~ 2016-03-31
Tax Expense/Credit at Applicable Tax Rate
135,653 GBP2016-04-01 ~ 2017-03-31
134,074 GBP2015-04-01 ~ 2016-03-31
Intangible Assets - Gross Cost
Net goodwill
365,000 GBP2017-03-31
365,000 GBP2016-03-31
Intangible Assets - Gross Cost
1,033,593 GBP2017-03-31
365,000 GBP2016-03-31
Computer software
668,593 GBP2017-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
196,153 GBP2017-03-31
177,903 GBP2016-03-31
Intangible Assets - Accumulated Amortisation & Impairment
716,640 GBP2017-03-31
177,903 GBP2016-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
18,250 GBP2016-04-01 ~ 2017-03-31
Intangible Assets - Increase From Amortisation Charge for Year
85,572 GBP2016-04-01 ~ 2017-03-31
Intangible Assets
Net goodwill
168,847 GBP2017-03-31
187,097 GBP2016-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
232,092 GBP2017-03-31
151,868 GBP2016-03-31
Motor vehicles
21,297 GBP2017-03-31
21,297 GBP2016-03-31
Computers
155,610 GBP2017-03-31
721,673 GBP2016-03-31
Property, Plant & Equipment - Gross Cost
468,257 GBP2017-03-31
894,838 GBP2016-03-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-580,339 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
59,258 GBP2017-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
129,874 GBP2017-03-31
91,236 GBP2016-03-31
Motor vehicles
19,167 GBP2017-03-31
14,909 GBP2016-03-31
Computers
116,789 GBP2017-03-31
552,893 GBP2016-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
272,873 GBP2017-03-31
659,038 GBP2016-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,043 GBP2016-04-01 ~ 2017-03-31
Furniture and fittings
38,638 GBP2016-04-01 ~ 2017-03-31
Motor vehicles
4,258 GBP2016-04-01 ~ 2017-03-31
Computers
17,061 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
67,000 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,043 GBP2017-03-31
Property, Plant & Equipment
Plant and equipment
52,215 GBP2017-03-31
Furniture and fittings
102,218 GBP2017-03-31
60,632 GBP2016-03-31
Motor vehicles
2,130 GBP2017-03-31
6,388 GBP2016-03-31
Computers
38,821 GBP2017-03-31
168,780 GBP2016-03-31
Merchandise
740,763 GBP2017-03-31
642,250 GBP2016-03-31
Trade Debtors/Trade Receivables
Current
5,210,159 GBP2017-03-31
3,966,404 GBP2016-03-31
Other Debtors
Current
110 GBP2017-03-31
14,640 GBP2016-03-31
Prepayments
Current
369,735 GBP2017-03-31
179,937 GBP2016-03-31
Debtors
Current, Amounts falling due within one year
5,580,004 GBP2017-03-31
4,160,981 GBP2016-03-31
Bank Borrowings/Overdrafts
Current
20,625 GBP2017-03-31
Trade Creditors/Trade Payables
Current
1,937,527 GBP2017-03-31
1,967,562 GBP2016-03-31
Corporation Tax Payable
Current
124,881 GBP2017-03-31
141,110 GBP2016-03-31
Other Taxation & Social Security Payable
Current
70,372 GBP2017-03-31
82,732 GBP2016-03-31
Amount of value-added tax that is payable
337,878 GBP2017-03-31
264,500 GBP2016-03-31
Other Creditors
Current
1,766,065 GBP2017-03-31
895,929 GBP2016-03-31
Loans received from directors
263,508 GBP2017-03-31
147,636 GBP2016-03-31
Accrued Liabilities/Deferred Income
Current
796,109 GBP2017-03-31
397,259 GBP2016-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
131,095 GBP2017-03-31
262,402 GBP2016-03-31
Between one and five year
38,276 GBP2017-03-31
89,538 GBP2016-03-31
All periods
169,371 GBP2017-03-31
351,940 GBP2016-03-31
Bank Overdrafts
Secured
20,625 GBP2017-03-31
Total Borrowings
Secured
1,774,250 GBP2017-03-31
882,976 GBP2016-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
36,680 GBP2017-03-31
25,030 GBP2016-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
971 shares2017-03-31
Profit/Loss
Retained earnings (accumulated losses)
541,759 GBP2016-04-01 ~ 2017-03-31