Cost of Sales
-19,336,899 GBP2023-10-01 ~ 2024-09-30
-14,611,582 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-5,796,222 GBP2023-10-01 ~ 2024-09-30
-4,336,129 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
649,795 GBP2023-10-01 ~ 2024-09-30
27 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
1,741,276 GBP2023-10-01 ~ 2024-09-30
686,916 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
1,341,775 GBP2023-10-01 ~ 2024-09-30
514,989 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Goodwill
983,241 GBP2024-09-30
232,501 GBP2023-09-30
Other
263,525 GBP2024-09-30
178,781 GBP2023-09-30
Intangible Assets
1,246,766 GBP2024-09-30
411,282 GBP2023-09-30
Property, Plant & Equipment
128,326 GBP2024-09-30
74,617 GBP2023-09-30
Fixed Assets - Investments
106 GBP2024-09-30
599,363 GBP2023-09-30
Fixed Assets
1,375,198 GBP2024-09-30
1,085,262 GBP2023-09-30
Debtors
6,712,686 GBP2024-09-30
6,263,866 GBP2023-09-30
Cash at bank and in hand
41,533 GBP2024-09-30
32,391 GBP2023-09-30
Current Assets
8,300,217 GBP2024-09-30
7,770,467 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-6,720,187 GBP2023-09-30
Net Current Assets/Liabilities
1,952,362 GBP2024-09-30
1,050,280 GBP2023-09-30
Total Assets Less Current Liabilities
3,327,560 GBP2024-09-30
2,135,542 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-7,012 GBP2024-09-30
-83,334 GBP2023-09-30
Net Assets/Liabilities
3,226,110 GBP2024-09-30
2,034,335 GBP2023-09-30
Equity
Called up share capital
790 GBP2024-09-30
790 GBP2023-09-30
952 GBP2022-09-30
Capital redemption reserve
181 GBP2024-09-30
181 GBP2023-09-30
19 GBP2022-09-30
Retained earnings (accumulated losses)
3,225,139 GBP2024-09-30
2,033,364 GBP2023-09-30
1,892,250 GBP2022-09-30
Equity
3,226,110 GBP2024-09-30
2,034,335 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,341,775 GBP2023-10-01 ~ 2024-09-30
514,989 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-150,000 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
35,000 GBP2023-10-01 ~ 2024-09-30
29,250 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
1052023-10-01 ~ 2024-09-30
632022-10-01 ~ 2023-09-30
Wages/Salaries
4,948,454 GBP2023-10-01 ~ 2024-09-30
3,016,300 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
106,174 GBP2023-10-01 ~ 2024-09-30
62,807 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
5,594,334 GBP2023-10-01 ~ 2024-09-30
3,375,981 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
298,939 GBP2023-10-01 ~ 2024-09-30
342,147 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
54,113 GBP2023-10-01 ~ 2024-09-30
10,112 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
1,483,255 GBP2024-09-30
624,686 GBP2023-09-30
Computer software
1,372,852 GBP2024-09-30
1,185,744 GBP2023-09-30
Intangible Assets - Gross Cost
2,856,107 GBP2024-09-30
1,810,430 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
500,014 GBP2024-09-30
392,185 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
1,609,341 GBP2024-09-30
1,399,148 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
107,829 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Increase From Amortisation Charge for Year
210,193 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
59,528 GBP2024-09-30
59,258 GBP2023-09-30
Furniture and fittings
298,250 GBP2024-09-30
292,172 GBP2023-09-30
Computers
334,996 GBP2024-09-30
286,997 GBP2023-09-30
Motor vehicles
87,797 GBP2024-09-30
32,297 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
780,571 GBP2024-09-30
670,724 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Computers
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-60,565 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-60,565 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
59,507 GBP2024-09-30
59,258 GBP2023-09-30
Furniture and fittings
286,120 GBP2024-09-30
279,840 GBP2023-09-30
Computers
264,487 GBP2024-09-30
234,386 GBP2023-09-30
Motor vehicles
42,131 GBP2024-09-30
22,623 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
652,245 GBP2024-09-30
596,107 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
249 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
6,280 GBP2023-10-01 ~ 2024-09-30
Computers
30,101 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
63,938 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
100,568 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Computers
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-44,430 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-44,430 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
21 GBP2024-09-30
0 GBP2023-09-30
Furniture and fittings
12,130 GBP2024-09-30
12,332 GBP2023-09-30
Computers
70,509 GBP2024-09-30
52,611 GBP2023-09-30
Motor vehicles
45,666 GBP2024-09-30
9,674 GBP2023-09-30
Finished Goods/Goods for Resale
1,545,998 GBP2024-09-30
1,474,210 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
5,677,083 GBP2024-09-30
4,443,129 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
14,358 GBP2024-09-30
14,358 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
97,071 GBP2024-09-30
47,420 GBP2023-09-30
Other Debtors
Current
50,443 GBP2024-09-30
439,308 GBP2023-09-30
Prepayments/Accrued Income
Current
873,731 GBP2024-09-30
1,319,651 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
6,712,686 GBP2024-09-30
Current, Amounts falling due within one year
6,263,866 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
11,178 GBP2024-09-30
125,000 GBP2023-09-30
Trade Creditors/Trade Payables
Current
2,979,339 GBP2024-09-30
3,662,627 GBP2023-09-30
Corporation Tax Payable
Current
372,808 GBP2024-09-30
190,120 GBP2023-09-30
Other Taxation & Social Security Payable
Current
523,315 GBP2024-09-30
380,157 GBP2023-09-30
Other Creditors
Current
1,530,209 GBP2024-09-30
529,561 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
931,006 GBP2024-09-30
1,832,722 GBP2023-09-30
Creditors
Current
6,347,855 GBP2024-09-30
6,720,187 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
7,012 GBP2024-09-30
83,334 GBP2023-09-30
Bank Borrowings
18,190 GBP2024-09-30
208,334 GBP2023-09-30
Total Borrowings
Current
11,178 GBP2024-09-30
125,000 GBP2023-09-30
Non-current
7,012 GBP2024-09-30
83,334 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
451,539 GBP2024-09-30
361,478 GBP2023-09-30
Between two and five year
584,014 GBP2024-09-30
657,038 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,035,553 GBP2024-09-30
1,018,516 GBP2023-09-30