Property, Plant & Equipment
435,044 GBP2022-05-31
383,234 GBP2021-05-31
Fixed Assets
435,044 GBP2022-05-31
383,234 GBP2021-05-31
Total Inventories
2,142,981 GBP2022-05-31
2,419,197 GBP2021-05-31
Debtors
1,092,116 GBP2022-05-31
2,207,842 GBP2021-05-31
Cash at bank and in hand
801 GBP2022-05-31
1,073 GBP2021-05-31
Current Assets
3,235,898 GBP2022-05-31
4,628,112 GBP2021-05-31
Creditors
-2,687,248 GBP2022-05-31
-3,364,477 GBP2021-05-31
Net Current Assets/Liabilities
548,650 GBP2022-05-31
1,263,635 GBP2021-05-31
Total Assets Less Current Liabilities
983,694 GBP2022-05-31
1,646,869 GBP2021-05-31
Net Assets/Liabilities
135,585 GBP2022-05-31
590,648 GBP2021-05-31
Equity
Called up share capital
200 GBP2022-05-31
200 GBP2021-05-31
Retained earnings (accumulated losses)
135,385 GBP2022-05-31
590,448 GBP2021-05-31
Average Number of Employees
382021-06-01 ~ 2022-05-31
342020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
550,605 GBP2022-05-31
424,146 GBP2021-05-31
Motor vehicles
100,484 GBP2022-05-31
100,484 GBP2021-05-31
Furniture and fittings
77,970 GBP2022-05-31
74,803 GBP2021-05-31
Property, Plant & Equipment - Gross Cost
729,059 GBP2022-05-31
599,433 GBP2021-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-9,522 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Disposals
-9,522 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
169,101 GBP2022-05-31
111,283 GBP2021-05-31
Motor vehicles
64,412 GBP2022-05-31
52,388 GBP2021-05-31
Furniture and fittings
60,502 GBP2022-05-31
52,528 GBP2021-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
294,015 GBP2022-05-31
216,199 GBP2021-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
62,026 GBP2021-06-01 ~ 2022-05-31
Motor vehicles
12,024 GBP2021-06-01 ~ 2022-05-31
Furniture and fittings
7,974 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
82,024 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-4,208 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,208 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment
Plant and equipment
381,504 GBP2022-05-31
312,863 GBP2021-05-31
Motor vehicles
36,072 GBP2022-05-31
48,096 GBP2021-05-31
Furniture and fittings
17,468 GBP2022-05-31
22,275 GBP2021-05-31
Raw Materials
76,381 GBP2022-05-31
16,470 GBP2021-05-31
Value of work in progress
2,066,600 GBP2022-05-31
2,402,727 GBP2021-05-31
Trade Debtors/Trade Receivables
Current
934,154 GBP2022-05-31
975,081 GBP2021-05-31
Prepayments/Accrued Income
Current
8,857 GBP2022-05-31
31,616 GBP2021-05-31
Other Debtors
Current
-146,117 GBP2022-05-31
8,629 GBP2021-05-31
Amount of corporation tax that is recoverable
Current
31,155 GBP2022-05-31
Amounts Owed by Group Undertakings
Current
264,067 GBP2022-05-31
1,192,516 GBP2021-05-31
Finance Lease Liabilities - Total Present Value
Current
48,495 GBP2022-05-31
17,179 GBP2021-05-31
Trade Creditors/Trade Payables
Current
1,487,286 GBP2022-05-31
2,107,439 GBP2021-05-31
Bank Borrowings/Overdrafts
Current
206,084 GBP2022-05-31
182,825 GBP2021-05-31
Corporation Tax Payable
Current
939 GBP2021-05-31
Other Taxation & Social Security Payable
Current
315,430 GBP2022-05-31
331,547 GBP2021-05-31
Amount of value-added tax that is payable
Current
320,980 GBP2022-05-31
154,218 GBP2021-05-31
Other Creditors
Current
65,156 GBP2022-05-31
3,772 GBP2021-05-31
Accrued Liabilities/Deferred Income
Current
5,730 GBP2022-05-31
312,656 GBP2021-05-31
Amounts owed to directors
Current
35,441 GBP2022-05-31
31,324 GBP2021-05-31
Creditors
Current
2,687,248 GBP2022-05-31
3,364,477 GBP2021-05-31
Finance Lease Liabilities - Total Present Value
Non-current
85,840 GBP2022-05-31
98,990 GBP2021-05-31
Bank Borrowings/Overdrafts
Non-current
762,269 GBP2022-05-31
889,994 GBP2021-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
48,495 GBP2022-05-31
17,179 GBP2021-05-31
Between one and five year
85,840 GBP2022-05-31
98,990 GBP2021-05-31
Minimum gross finance lease payments owing
134,335 GBP2022-05-31
116,169 GBP2021-05-31
Finance Lease Liabilities - Total Present Value
134,335 GBP2022-05-31
116,169 GBP2021-05-31