52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Average Number of Employees
182023-05-01 ~ 2024-04-30
172022-05-01 ~ 2023-04-30
Turnover/Revenue
23,931,980 GBP2023-05-01 ~ 2024-04-30
28,954,428 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-21,073,199 GBP2023-05-01 ~ 2024-04-30
-25,933,508 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
2,858,781 GBP2023-05-01 ~ 2024-04-30
3,020,920 GBP2022-05-01 ~ 2023-04-30
Distribution Costs
-10,790 GBP2023-05-01 ~ 2024-04-30
-13,725 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-1,308,339 GBP2023-05-01 ~ 2024-04-30
-1,557,047 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
1,539,652 GBP2023-05-01 ~ 2024-04-30
1,449,509 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
19,340 GBP2023-05-01 ~ 2024-04-30
8,596 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,555,506 GBP2023-05-01 ~ 2024-04-30
1,451,001 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,162,553 GBP2023-05-01 ~ 2024-04-30
1,168,712 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
371,029 GBP2024-04-30
174,564 GBP2023-04-30
Fixed Assets
371,029 GBP2024-04-30
174,564 GBP2023-04-30
Debtors
Current
3,905,346 GBP2024-04-30
3,683,666 GBP2023-04-30
Cash at bank and in hand
1,244,336 GBP2024-04-30
1,729,424 GBP2023-04-30
Current Assets
5,149,682 GBP2024-04-30
5,413,090 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-2,921,420 GBP2024-04-30
-3,034,124 GBP2023-04-30
Net Current Assets/Liabilities
2,228,262 GBP2024-04-30
2,378,966 GBP2023-04-30
Total Assets Less Current Liabilities
2,599,291 GBP2024-04-30
2,553,530 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-20,614 GBP2024-04-30
-46,862 GBP2023-04-30
Net Assets/Liabilities
2,501,001 GBP2024-04-30
2,463,448 GBP2023-04-30
Equity
Called up share capital
134 GBP2024-04-30
134 GBP2023-04-30
134 GBP2022-05-01
Capital redemption reserve
66 GBP2024-04-30
66 GBP2023-04-30
66 GBP2022-05-01
Retained earnings (accumulated losses)
2,500,801 GBP2024-04-30
2,463,248 GBP2023-04-30
2,499,536 GBP2022-05-01
Equity
2,501,001 GBP2024-04-30
2,463,448 GBP2023-04-30
2,499,736 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
1,162,553 GBP2023-05-01 ~ 2024-04-30
1,168,712 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,125,000 GBP2023-05-01 ~ 2024-04-30
-1,205,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-1,125,000 GBP2023-05-01 ~ 2024-04-30
-1,205,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
53,348 GBP2023-05-01 ~ 2024-04-30
45,768 GBP2022-05-01 ~ 2023-04-30
Cash and Cash Equivalents
1,244,336 GBP2024-04-30
1,729,424 GBP2023-04-30
1,674,073 GBP2022-05-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-05-01 ~ 2024-04-30
Motor vehicles
02023-05-01 ~ 2024-04-30
Furniture and fittings
02023-05-01 ~ 2024-04-30
Audit Fees/Expenses
13,000 GBP2023-05-01 ~ 2024-04-30
11,800 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
878,740 GBP2023-05-01 ~ 2024-04-30
1,021,243 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
87,045 GBP2023-05-01 ~ 2024-04-30
115,173 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,021,548 GBP2023-05-01 ~ 2024-04-30
1,191,693 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
427,050 GBP2023-05-01 ~ 2024-04-30
621,356 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
34,456 GBP2023-05-01 ~ 2024-04-30
577 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
388,877 GBP2023-05-01 ~ 2024-04-30
282,800 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
90,456 GBP2024-04-30
82,809 GBP2023-04-30
Motor vehicles
433,911 GBP2024-04-30
259,678 GBP2023-04-30
Furniture and fittings
19,526 GBP2024-04-30
19,526 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
543,893 GBP2024-04-30
362,013 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-110,078 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-110,078 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
68,165 GBP2023-04-30
Motor vehicles
103,614 GBP2023-04-30
Furniture and fittings
15,670 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
187,449 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,945 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Owned/Freehold
47,438 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings, Owned/Freehold
965 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
53,348 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-67,933 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-67,933 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
73,110 GBP2024-04-30
Motor vehicles
83,119 GBP2024-04-30
Furniture and fittings
16,635 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
172,864 GBP2024-04-30
Property, Plant & Equipment
Plant and equipment
17,346 GBP2024-04-30
14,644 GBP2023-04-30
Motor vehicles
350,792 GBP2024-04-30
156,064 GBP2023-04-30
Furniture and fittings
2,891 GBP2024-04-30
3,856 GBP2023-04-30
Motor vehicles, Under hire purchased contracts or finance leases
31,245 GBP2024-04-30
88,026 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
2,947,150 GBP2024-04-30
2,705,368 GBP2023-04-30
Other Debtors
Current
928,204 GBP2024-04-30
959,616 GBP2023-04-30
Prepayments/Accrued Income
Current
29,992 GBP2024-04-30
18,682 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,036,133 GBP2024-04-30
1,081,481 GBP2023-04-30
Corporation Tax Payable
Current
362,494 GBP2024-04-30
377,836 GBP2023-04-30
Taxation/Social Security Payable
Current
31,527 GBP2024-04-30
15,631 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
15,497 GBP2024-04-30
57,899 GBP2023-04-30
Other Creditors
Current
17,087 GBP2024-04-30
46,573 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
1,458,682 GBP2024-04-30
1,454,704 GBP2023-04-30
Creditors
Current
2,921,420 GBP2024-04-30
3,034,124 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
20,614 GBP2024-04-30
46,862 GBP2023-04-30
Minimum gross finance lease payments owing
38,461 GBP2024-04-30
111,358 GBP2023-04-30
Net Deferred Tax Liability/Asset
-77,676 GBP2024-04-30
-43,220 GBP2023-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-34,456 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-77,946 GBP2024-04-30
-43,642 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
70 shares2024-04-30
70 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
64 shares2024-04-30
64 shares2023-04-30
Par Value of Share
Class 2 ordinary share
1.002023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
37,686 GBP2024-04-30
37,686 GBP2023-04-30
Between one and five year
27,556 GBP2024-04-30
58,493 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
65,242 GBP2024-04-30
96,179 GBP2023-04-30