Turnover/Revenue
7,272,069 GBP2024-01-01 ~ 2024-12-31
8,661,822 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-4,837,335 GBP2024-01-01 ~ 2024-12-31
-5,802,201 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,434,734 GBP2024-01-01 ~ 2024-12-31
2,859,621 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-66,524 GBP2024-01-01 ~ 2024-12-31
-115,083 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,165,734 GBP2024-01-01 ~ 2024-12-31
-2,178,384 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
209,830 GBP2024-01-01 ~ 2024-12-31
575,174 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
90,843 GBP2024-01-01 ~ 2024-12-31
38,922 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-35,141 GBP2024-01-01 ~ 2024-12-31
35,141 GBP2024-01-01 ~ 2024-12-31
-35,555 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
265,532 GBP2024-01-01 ~ 2024-12-31
578,541 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
181,827 GBP2024-01-01 ~ 2024-12-31
422,573 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,040,916 GBP2024-12-31
2,151,779 GBP2023-12-31
Total Inventories
1,248,532 GBP2024-12-31
1,802,518 GBP2023-12-31
Debtors
Current
2,941,739 GBP2024-12-31
2,301,214 GBP2023-12-31
Cash at bank and in hand
150,722 GBP2024-12-31
156,280 GBP2023-12-31
Current Assets
4,340,993 GBP2024-12-31
4,260,012 GBP2023-12-31
Net Current Assets/Liabilities
3,840,110 GBP2024-12-31
3,635,147 GBP2023-12-31
Total Assets Less Current Liabilities
5,881,026 GBP2024-12-31
5,786,926 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-642,358 GBP2024-12-31
-713,672 GBP2023-12-31
Net Assets/Liabilities
5,238,668 GBP2024-12-31
5,056,843 GBP2023-12-31
Property, Plant & Equipment - Depreciation Expense
217,347 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
1,845,243 GBP2024-01-01 ~ 2024-12-31
Social Security Costs
353,040 GBP2024-01-01 ~ 2024-12-31
Staff Costs/Employee Benefits Expense
2,299,955 GBP2024-01-01 ~ 2024-12-31
Average number of employees in administration and support functions
72024-01-01 ~ 2024-12-31
72023-01-01 ~ 2023-12-31
Average Number of Employees
752024-01-01 ~ 2024-12-31
932023-01-01 ~ 2023-12-31
Director Remuneration
53,103 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
7,492 GBP2024-01-01 ~ 2024-12-31
7,320 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-16,411 GBP2024-01-01 ~ 2024-12-31
-2,671 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
66,383 GBP2024-01-01 ~ 2024-12-31
136,076 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,537,585 GBP2024-12-31
2,519,467 GBP2023-12-31
Other
1,690,564 GBP2024-12-31
1,602,197 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,228,149 GBP2024-12-31
4,121,664 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
811,061 GBP2024-12-31
736,139 GBP2023-12-31
Other
1,376,172 GBP2024-12-31
1,233,747 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,187,233 GBP2024-12-31
1,969,886 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
74,922 GBP2024-01-01 ~ 2024-12-31
Other
142,425 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
217,347 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
1,726,524 GBP2024-12-31
1,783,328 GBP2023-12-31
Other
314,392 GBP2024-12-31
368,451 GBP2023-12-31
Raw materials and consumables
940,436 GBP2024-12-31
Value of work in progress
36,431 GBP2024-12-31
Finished Goods/Goods for Resale
271,665 GBP2024-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
700 GBP2024-12-31
186,225 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
18,567 GBP2024-12-31
50,727 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,941,739 GBP2024-12-31
2,301,214 GBP2023-12-31
Trade Creditors/Trade Payables
159,063 GBP2024-12-31
Amounts Owed to Related Parties
117,328 GBP2024-12-31
Taxation/Social Security Payable
143,194 GBP2024-12-31
Other Creditors
271 GBP2024-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
16,411 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Number of Shares Issued (Fully Paid)
500,100 shares2024-12-31
500,100 shares2023-12-31
Nominal value of allotted share capital
500,100 GBP2024-01-01 ~ 2024-12-31
500,100 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,023 GBP2023-12-31