Distribution Costs
-134,893 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-11,159,920 GBP2024-01-01 ~ 2024-12-31
-8,802,310 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-3,408 GBP2024-01-01 ~ 2024-12-31
3,408 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,129,386 GBP2024-01-01 ~ 2024-12-31
2,375,962 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,243,418 GBP2024-01-01 ~ 2024-12-31
1,767,925 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
7,468,523 GBP2024-12-31
7,225,105 GBP2023-12-31
5,457,180 GBP2022-12-31
Dividends Paid
-2,000,000 GBP2024-01-01 ~ 2024-12-31
Retained earnings (accumulated losses)
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,090,206 GBP2024-12-31
608,347 GBP2023-12-31
Debtors
40,342,505 GBP2024-12-31
37,889,494 GBP2023-12-31
Cash at bank and in hand
1,437,611 GBP2024-12-31
2,407,096 GBP2023-12-31
Current Assets
41,788,413 GBP2024-12-31
40,296,590 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-27,578,551 GBP2023-12-31
Net Current Assets/Liabilities
19,988,756 GBP2024-12-31
12,718,039 GBP2023-12-31
Total Assets Less Current Liabilities
21,078,962 GBP2024-12-31
13,326,386 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-5,963,285 GBP2023-12-31
Net Assets/Liabilities
7,483,523 GBP2024-12-31
7,240,105 GBP2023-12-31
Equity
Called up share capital
15,000 GBP2024-12-31
15,000 GBP2023-12-31
15,000 GBP2022-12-31
Equity
7,483,523 GBP2024-12-31
7,240,105 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,243,418 GBP2024-01-01 ~ 2024-12-31
1,767,925 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
5,946 GBP2024-01-01 ~ 2024-12-31
116,342 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
752024-01-01 ~ 2024-12-31
632023-01-01 ~ 2023-12-31
Wages/Salaries
7,492,069 GBP2024-01-01 ~ 2024-12-31
5,794,325 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
243,832 GBP2024-01-01 ~ 2024-12-31
182,988 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
8,522,057 GBP2024-01-01 ~ 2024-12-31
6,542,052 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
660,422 GBP2024-01-01 ~ 2024-12-31
457,088 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
93,182 GBP2024-01-01 ~ 2024-12-31
-9,977 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,162,727 GBP2024-12-31
561,659 GBP2023-12-31
Plant and equipment
89,089 GBP2024-12-31
87,617 GBP2023-12-31
Furniture and fittings
79,870 GBP2024-12-31
79,870 GBP2023-12-31
Computers
256,938 GBP2024-12-31
197,174 GBP2023-12-31
Motor vehicles
192,426 GBP2024-12-31
180,748 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,781,050 GBP2024-12-31
1,107,068 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
325,183 GBP2024-12-31
212,851 GBP2023-12-31
Plant and equipment
87,862 GBP2024-12-31
87,617 GBP2023-12-31
Furniture and fittings
62,437 GBP2024-12-31
55,107 GBP2023-12-31
Computers
121,505 GBP2024-12-31
84,522 GBP2023-12-31
Motor vehicles
93,857 GBP2024-12-31
58,624 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
690,844 GBP2024-12-31
498,721 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
112,332 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
245 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
7,330 GBP2024-01-01 ~ 2024-12-31
Computers
36,983 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
35,233 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
192,123 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
837,544 GBP2024-12-31
348,808 GBP2023-12-31
Plant and equipment
1,227 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
17,433 GBP2024-12-31
24,763 GBP2023-12-31
Computers
135,433 GBP2024-12-31
112,652 GBP2023-12-31
Motor vehicles
98,569 GBP2024-12-31
122,124 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
19,844,591 GBP2024-12-31
17,249,390 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
11,841,351 GBP2024-12-31
4,282,735 GBP2023-12-31
Other Debtors
Current
30,254 GBP2024-12-31
0 GBP2023-12-31
Prepayments/Accrued Income
Current
8,626,309 GBP2024-12-31
16,357,369 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
40,342,505 GBP2024-12-31
Current, Amounts falling due within one year
37,889,494 GBP2023-12-31
Trade Creditors/Trade Payables
Current
9,604,959 GBP2024-12-31
10,100,683 GBP2023-12-31
Amounts owed to group undertakings
Current
2,292,268 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
176,978 GBP2024-12-31
421,554 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,800,493 GBP2024-12-31
1,006,057 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
6,150,030 GBP2024-12-31
8,532,049 GBP2023-12-31
Creditors
Current
21,799,657 GBP2024-12-31
27,578,551 GBP2023-12-31
Amounts received in advance for goods or services to be provided in the future
15,154,190 GBP2024-12-31
13,481,493 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,000 shares2024-12-31
15,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
155,502 GBP2024-12-31
Between two and five year
665,485 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
820,987 GBP2024-12-31