Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
1,601,215 GBP2024-01-01 ~ 2024-12-31
2,275,463 GBP2022-07-01 ~ 2023-12-31
Cost of Sales
-349,969 GBP2024-01-01 ~ 2024-12-31
-479,812 GBP2022-07-01 ~ 2023-12-31
Gross Profit/Loss
1,251,246 GBP2024-01-01 ~ 2024-12-31
1,795,651 GBP2022-07-01 ~ 2023-12-31
Administrative Expenses
-954,283 GBP2024-01-01 ~ 2024-12-31
-1,895,982 GBP2022-07-01 ~ 2023-12-31
Operating Profit/Loss
296,963 GBP2024-01-01 ~ 2024-12-31
-100,331 GBP2022-07-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
295,574 GBP2024-01-01 ~ 2024-12-31
-908,135 GBP2022-07-01 ~ 2023-12-31
Profit/Loss
292,248 GBP2024-01-01 ~ 2024-12-31
-761,224 GBP2022-07-01 ~ 2023-12-31
Comprehensive Income/Expense
292,248 GBP2024-01-01 ~ 2024-12-31
-761,224 GBP2022-07-01 ~ 2023-12-31
Fixed Assets
39,823 GBP2024-12-31
9,475 GBP2023-12-31
Debtors
519,445 GBP2024-12-31
270,577 GBP2023-12-31
Cash at bank and in hand
218,250 GBP2024-12-31
128,920 GBP2023-12-31
Current Assets
737,695 GBP2024-12-31
399,497 GBP2023-12-31
Creditors
Current
674,499 GBP2024-12-31
596,229 GBP2023-12-31
Net Current Assets/Liabilities
63,196 GBP2024-12-31
-196,732 GBP2023-12-31
Total Assets Less Current Liabilities
103,019 GBP2024-12-31
-187,257 GBP2023-12-31
Creditors
Non-current
-5,371 GBP2024-12-31
Net Assets/Liabilities
69,380 GBP2024-12-31
-222,868 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-06-30
Retained earnings (accumulated losses)
68,380 GBP2024-12-31
-223,868 GBP2023-12-31
1,262,061 GBP2022-06-30
Equity
69,380 GBP2024-12-31
-222,868 GBP2023-12-31
1,263,061 GBP2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-724,705 GBP2022-07-01 ~ 2023-12-31
Dividends Paid
-724,705 GBP2022-07-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
292,248 GBP2024-01-01 ~ 2024-12-31
-761,224 GBP2022-07-01 ~ 2023-12-31
Social Security Costs
112,422 GBP2024-01-01 ~ 2024-12-31
133,820 GBP2022-07-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
25,877 GBP2024-01-01 ~ 2024-12-31
24,569 GBP2022-07-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
938,006 GBP2024-01-01 ~ 2024-12-31
1,304,876 GBP2022-07-01 ~ 2023-12-31
Average Number of Employees
222024-01-01 ~ 2024-12-31
172022-07-01 ~ 2023-12-31
Director Remuneration
100,713 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
30,269 GBP2024-01-01 ~ 2024-12-31
30,730 GBP2022-07-01 ~ 2023-12-31
Current Tax for the Period
59,246 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
25 GBP2024-01-01 ~ 2024-12-31
22 GBP2022-07-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
33,687 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
62,006 GBP2024-12-31
48,555 GBP2023-12-31
Plant and equipment
2,900 GBP2024-12-31
2,900 GBP2023-12-31
Furniture and fittings
3,596 GBP2024-12-31
3,596 GBP2023-12-31
Computers
27,917 GBP2024-12-31
26,527 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
96,419 GBP2024-12-31
81,578 GBP2023-12-31
Property, Plant & Equipment - Disposals
-48,555 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,900 GBP2024-12-31
2,900 GBP2023-12-31
Furniture and fittings
3,596 GBP2024-12-31
3,470 GBP2023-12-31
Computers
25,837 GBP2024-12-31
24,004 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
56,596 GBP2024-12-31
74,882 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
126 GBP2024-01-01 ~ 2024-12-31
Computers
1,833 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
30,269 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-48,555 GBP2024-01-01 ~ 2024-12-31
Total assets
6,696 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
188,518 GBP2024-12-31
226,307 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
291,978 GBP2024-12-31
30,000 GBP2023-12-31
Other Debtors
Current
38,949 GBP2024-12-31
14,270 GBP2023-12-31
Debtors
Current
519,445 GBP2024-12-31
270,577 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
14,209 GBP2024-12-31
Trade Creditors/Trade Payables
Current
11,126 GBP2024-12-31
38,747 GBP2023-12-31
Amounts owed to group undertakings
Current
338,015 GBP2024-12-31
217,383 GBP2023-12-31
Corporation Tax Payable
Current
50,825 GBP2024-12-31
40,156 GBP2023-12-31
Taxation/Social Security Payable
Current
34,733 GBP2024-12-31
63,864 GBP2023-12-31
Other Creditors
Current
7,088 GBP2024-12-31
2,117 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
88,633 GBP2024-12-31
153,572 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
28,268 GBP2024-12-31
35,611 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
343 shares2024-12-31
Class 2 ordinary share
657 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
292,248 GBP2024-01-01 ~ 2024-12-31