Cost of Sales
-4,710,581 GBP2023-10-01 ~ 2024-09-30
-10,334,049 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-1,399,621 GBP2023-10-01 ~ 2024-09-30
-1,406,689 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
857,884 GBP2023-10-01 ~ 2024-09-30
966,230 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
305,417 GBP2023-10-01 ~ 2024-09-30
2,246,444 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-83,703 GBP2023-10-01 ~ 2024-09-30
-521,820 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
221,714 GBP2023-10-01 ~ 2024-09-30
1,724,624 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
2,406,172 GBP2024-09-30
2,293,875 GBP2023-09-30
Debtors
3,720,510 GBP2024-09-30
7,839,979 GBP2023-09-30
Cash at bank and in hand
8,548,615 GBP2024-09-30
9,139,164 GBP2023-09-30
Current Assets
33,951,594 GBP2024-09-30
33,255,342 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-14,772,359 GBP2024-09-30
-14,219,717 GBP2023-09-30
Net Current Assets/Liabilities
19,179,235 GBP2024-09-30
19,035,625 GBP2023-09-30
Total Assets Less Current Liabilities
21,585,407 GBP2024-09-30
21,329,500 GBP2023-09-30
Net Assets/Liabilities
21,199,172 GBP2024-09-30
20,977,458 GBP2023-09-30
Equity
Called up share capital
5,500,000 GBP2024-09-30
5,500,000 GBP2023-09-30
5,500,000 GBP2022-09-30
Retained earnings (accumulated losses)
15,699,172 GBP2024-09-30
15,477,458 GBP2023-09-30
13,752,834 GBP2022-09-30
Equity
21,199,172 GBP2024-09-30
20,977,458 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
221,714 GBP2023-10-01 ~ 2024-09-30
1,724,624 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
8,500 GBP2023-10-01 ~ 2024-09-30
8,000 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
372023-10-01 ~ 2024-09-30
392022-10-01 ~ 2023-09-30
Wages/Salaries
1,529,440 GBP2023-10-01 ~ 2024-09-30
1,577,309 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
145,284 GBP2023-10-01 ~ 2024-09-30
43,551 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
1,841,937 GBP2023-10-01 ~ 2024-09-30
1,795,260 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
987,106 GBP2023-09-30
Furniture and fittings
35,699 GBP2024-09-30
35,699 GBP2023-09-30
Computers
69,719 GBP2024-09-30
59,123 GBP2023-09-30
Motor vehicles
1,073,570 GBP2024-09-30
1,038,716 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
3,606,498 GBP2024-09-30
3,255,446 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Computers
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-153,230 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-163,230 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,031,585 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
30,136 GBP2024-09-30
28,956 GBP2023-09-30
Computers
53,156 GBP2024-09-30
37,904 GBP2023-09-30
Motor vehicles
357,468 GBP2024-09-30
299,748 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,200,326 GBP2024-09-30
961,571 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
20,628 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
1,180 GBP2023-10-01 ~ 2024-09-30
Computers
15,252 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
167,705 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
357,815 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Computers
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-109,985 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-119,060 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
160,023 GBP2024-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
871,562 GBP2024-09-30
Furniture and fittings
5,563 GBP2024-09-30
6,743 GBP2023-09-30
Computers
16,563 GBP2024-09-30
21,219 GBP2023-09-30
Motor vehicles
716,102 GBP2024-09-30
738,968 GBP2023-09-30
Owned/Freehold, Land and buildings
847,711 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
35,887 GBP2024-09-30
334,759 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
116,407 GBP2024-09-30
0 GBP2023-09-30
Other Debtors
Current
2,611,077 GBP2024-09-30
6,423,616 GBP2023-09-30
Prepayments/Accrued Income
Current
957,139 GBP2024-09-30
1,081,604 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
3,720,510 GBP2024-09-30
7,839,979 GBP2023-09-30
Trade Creditors/Trade Payables
Current
303,523 GBP2024-09-30
753,237 GBP2023-09-30
Corporation Tax Payable
Current
0 GBP2024-09-30
192,560 GBP2023-09-30
Other Taxation & Social Security Payable
Current
49,171 GBP2024-09-30
54,491 GBP2023-09-30
Other Creditors
Current
14,158,856 GBP2024-09-30
12,956,059 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
260,809 GBP2024-09-30
263,370 GBP2023-09-30
Creditors
Current
14,772,359 GBP2024-09-30
14,219,717 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3 shares2024-09-30
3 shares2023-09-30
Par Value of Share
Class 2 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5,499,997 shares2024-09-30
5,499,997 shares2023-09-30
Equity
Called up share capital
5,500,000 GBP2024-09-30
5,500,000 GBP2023-09-30