Cost of Sales
-10,334,049 GBP2022-10-01 ~ 2023-09-30
-13,031,024 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-1,406,689 GBP2022-10-01 ~ 2023-09-30
-1,341,670 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
966,230 GBP2022-10-01 ~ 2023-09-30
1,388,696 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
2,246,444 GBP2022-10-01 ~ 2023-09-30
3,290,611 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-521,820 GBP2022-10-01 ~ 2023-09-30
-632,980 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
1,724,624 GBP2022-10-01 ~ 2023-09-30
2,657,631 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
2,293,875 GBP2023-09-30
1,907,874 GBP2022-09-30
Debtors
7,839,979 GBP2023-09-30
9,323,067 GBP2022-09-30
Cash at bank and in hand
9,139,164 GBP2023-09-30
6,629,018 GBP2022-09-30
Current Assets
33,255,342 GBP2023-09-30
31,046,815 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-14,219,717 GBP2023-09-30
-13,261,382 GBP2022-09-30
Net Current Assets/Liabilities
19,035,625 GBP2023-09-30
17,785,433 GBP2022-09-30
Total Assets Less Current Liabilities
21,329,500 GBP2023-09-30
19,693,307 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-09-30
-189,755 GBP2022-09-30
Net Assets/Liabilities
20,977,458 GBP2023-09-30
19,252,834 GBP2022-09-30
Equity
Called up share capital
5,500,000 GBP2023-09-30
5,500,000 GBP2022-09-30
5,500,000 GBP2021-09-30
Retained earnings (accumulated losses)
15,477,458 GBP2023-09-30
13,752,834 GBP2022-09-30
11,095,203 GBP2021-09-30
Equity
20,977,458 GBP2023-09-30
19,252,834 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,724,624 GBP2022-10-01 ~ 2023-09-30
2,657,631 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
8,000 GBP2022-10-01 ~ 2023-09-30
6,000 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
392022-10-01 ~ 2023-09-30
372021-10-01 ~ 2022-09-30
Wages/Salaries
1,577,309 GBP2022-10-01 ~ 2023-09-30
1,450,080 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
43,551 GBP2022-10-01 ~ 2023-09-30
39,657 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
1,795,260 GBP2022-10-01 ~ 2023-09-30
1,650,841 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
987,106 GBP2023-09-30
985,324 GBP2022-09-30
Furniture and fittings
35,699 GBP2023-09-30
46,489 GBP2022-09-30
Computers
59,123 GBP2023-09-30
71,715 GBP2022-09-30
Motor vehicles
1,038,716 GBP2023-09-30
774,143 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
3,255,446 GBP2023-09-30
2,741,956 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-14,808 GBP2022-10-01 ~ 2023-09-30
Computers
-29,506 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-372,190 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-480,770 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
139,395 GBP2023-09-30
122,499 GBP2022-09-30
Furniture and fittings
28,956 GBP2023-09-30
42,399 GBP2022-09-30
Computers
37,904 GBP2023-09-30
52,907 GBP2022-09-30
Motor vehicles
299,748 GBP2023-09-30
259,083 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
961,571 GBP2023-09-30
834,082 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
16,896 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
1,073 GBP2022-10-01 ~ 2023-09-30
Computers
14,503 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
139,800 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
306,587 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-14,516 GBP2022-10-01 ~ 2023-09-30
Computers
-29,506 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-99,135 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-179,098 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
847,711 GBP2023-09-30
862,825 GBP2022-09-30
Furniture and fittings
6,743 GBP2023-09-30
4,090 GBP2022-09-30
Computers
21,219 GBP2023-09-30
18,808 GBP2022-09-30
Motor vehicles
738,968 GBP2023-09-30
515,060 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
334,759 GBP2023-09-30
177,387 GBP2022-09-30
Other Debtors
Current
6,423,616 GBP2023-09-30
4,710,889 GBP2022-09-30
Prepayments/Accrued Income
Current
1,081,604 GBP2023-09-30
4,434,791 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
7,839,979 GBP2023-09-30
9,323,067 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
0 GBP2023-09-30
19,000 GBP2022-09-30
Trade Creditors/Trade Payables
Current
753,237 GBP2023-09-30
886,749 GBP2022-09-30
Corporation Tax Payable
Current
192,560 GBP2023-09-30
207,574 GBP2022-09-30
Other Taxation & Social Security Payable
Current
54,491 GBP2023-09-30
62,297 GBP2022-09-30
Other Creditors
Current
12,956,059 GBP2023-09-30
11,735,961 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
263,370 GBP2023-09-30
349,801 GBP2022-09-30
Creditors
Current
14,219,717 GBP2023-09-30
13,261,382 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2023-09-30
189,755 GBP2022-09-30
Bank Borrowings
0 GBP2023-09-30
208,755 GBP2022-09-30
Total Borrowings
Current
0 GBP2023-09-30
19,000 GBP2022-09-30
Non-current
0 GBP2023-09-30
189,755 GBP2022-09-30
Equity
Called up share capital
5,500,000 GBP2023-09-30
5,500,000 GBP2022-09-30