Average Number of Employees
112024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Turnover/Revenue
1,828,468 GBP2024-01-01 ~ 2024-12-31
965,160 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-2,800 GBP2024-01-01 ~ 2024-12-31
Administrative Expenses
-1,730,223 GBP2024-01-01 ~ 2024-12-31
-893,666 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
95,445 GBP2024-01-01 ~ 2024-12-31
71,494 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
235,950 GBP2024-01-01 ~ 2024-12-31
1,101 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-761,803 GBP2024-01-01 ~ 2024-12-31
-563 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-430,408 GBP2024-01-01 ~ 2024-12-31
72,032 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
16,286 GBP2024-01-01 ~ 2024-12-31
-19,316 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-414,122 GBP2024-01-01 ~ 2024-12-31
52,716 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
17,347 GBP2024-12-31
7,864 GBP2023-12-31
Fixed Assets - Investments
17,227,940 GBP2024-12-31
4,769,562 GBP2023-12-31
Fixed Assets
17,245,287 GBP2024-12-31
4,777,426 GBP2023-12-31
Debtors
Non-current
5,678,268 GBP2024-12-31
Current
701,665 GBP2024-12-31
402,478 GBP2023-12-31
Cash at bank and in hand
46,414 GBP2024-12-31
25,630 GBP2023-12-31
Current Assets
6,426,347 GBP2024-12-31
428,108 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-5,687,324 GBP2024-12-31
-4,859,552 GBP2023-12-31
Net Current Assets/Liabilities
739,023 GBP2024-12-31
-4,431,444 GBP2023-12-31
Total Assets Less Current Liabilities
17,984,310 GBP2024-12-31
345,982 GBP2023-12-31
Net Assets/Liabilities
4,984,310 GBP2024-12-31
345,982 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Capital redemption reserve
5,000,000 GBP2024-12-31
Other miscellaneous reserve
93,005 GBP2024-12-31
40,555 GBP2023-12-31
Retained earnings (accumulated losses)
-108,795 GBP2024-12-31
305,327 GBP2023-12-31
252,611 GBP2023-01-01
Equity
4,984,310 GBP2024-12-31
345,982 GBP2023-12-31
252,711 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-414,122 GBP2024-01-01 ~ 2024-12-31
52,716 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-414,122 GBP2024-01-01 ~ 2024-12-31
52,716 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-414,122 GBP2024-01-01 ~ 2024-12-31
52,716 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
152024-01-01 ~ 2024-12-31
Computers
402024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
978 GBP2023-12-31
Computers
74,809 GBP2024-12-31
41,076 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
74,809 GBP2024-12-31
42,054 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-978 GBP2024-01-01 ~ 2024-12-31
Computers
-100,365 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-101,343 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
978 GBP2023-12-31
Computers
33,212 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
34,190 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
13,739 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
105,817 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-978 GBP2024-01-01 ~ 2024-12-31
Computers
-95,306 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-96,284 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
57,462 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
57,462 GBP2024-12-31
Property, Plant & Equipment
Computers
17,347 GBP2024-12-31
7,864 GBP2023-12-31
Other Debtors
Non-current
8,268 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
62,798 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
605,416 GBP2024-12-31
365,328 GBP2023-12-31
Other Debtors
Current
19,734 GBP2024-12-31
6,248 GBP2023-12-31
Prepayments/Accrued Income
Current
13,717 GBP2024-12-31
21,181 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
9,721 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,484 GBP2024-12-31
6,123 GBP2023-12-31
Amounts owed to group undertakings
Current
5,456,336 GBP2024-12-31
4,747,474 GBP2023-12-31
Corporation Tax Payable
Current
30,233 GBP2023-12-31
Taxation/Social Security Payable
Current
44,416 GBP2024-12-31
8,266 GBP2023-12-31
Other Creditors
Current
104,801 GBP2024-12-31
12,841 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
80,287 GBP2024-12-31
54,615 GBP2023-12-31
Creditors
Current
5,687,324 GBP2024-12-31
4,859,552 GBP2023-12-31
Amounts owed to group undertakings
Non-current
13,000,000 GBP2024-12-31
Net Deferred Tax Liability/Asset
9,721 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,450 GBP2024-12-31
3,345 GBP2023-12-31
Between one and five year
3,163 GBP2024-12-31
6,613 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,613 GBP2024-12-31
9,958 GBP2023-12-31