Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
1312020-04-01 ~ 2021-03-31
1452019-04-01 ~ 2020-03-31
Turnover/Revenue
14,582,086 GBP2020-04-01 ~ 2021-03-31
15,613,768 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
-10,258,528 GBP2020-04-01 ~ 2021-03-31
-12,244,047 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
4,323,558 GBP2020-04-01 ~ 2021-03-31
3,369,721 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
-3,268,867 GBP2020-04-01 ~ 2021-03-31
-2,559,899 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
2,095,361 GBP2020-04-01 ~ 2021-03-31
838,004 GBP2019-04-01 ~ 2020-03-31
Other Interest Receivable/Similar Income (Finance Income)
866 GBP2020-04-01 ~ 2021-03-31
Profit/Loss on Ordinary Activities Before Tax
2,096,227 GBP2020-04-01 ~ 2021-03-31
837,830 GBP2019-04-01 ~ 2020-03-31
Equity
Retained earnings (accumulated losses)
3,932,002 GBP2021-03-31
2,783,675 GBP2020-03-31
2,364,383 GBP2019-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,668,369 GBP2020-04-01 ~ 2021-03-31
704,718 GBP2019-04-01 ~ 2020-03-31
Dividends Paid
Retained earnings (accumulated losses)
-520,042 GBP2020-04-01 ~ 2021-03-31
-285,426 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment
890,974 GBP2021-03-31
1,016,466 GBP2020-03-31
Fixed Assets
890,974 GBP2021-03-31
1,016,466 GBP2020-03-31
Total Inventories
175,484 GBP2021-03-31
124,279 GBP2020-03-31
Debtors
Current
2,829,055 GBP2021-03-31
3,510,276 GBP2020-03-31
Cash at bank and in hand
2,681,580 GBP2021-03-31
665,949 GBP2020-03-31
Current Assets
5,686,119 GBP2021-03-31
4,300,504 GBP2020-03-31
Net Current Assets/Liabilities
3,233,201 GBP2021-03-31
2,060,677 GBP2020-03-31
Total Assets Less Current Liabilities
4,124,175 GBP2021-03-31
3,077,143 GBP2020-03-31
Net Assets/Liabilities
3,952,112 GBP2021-03-31
2,803,785 GBP2020-03-31
Equity
Called up share capital
120 GBP2021-03-31
120 GBP2020-03-31
Share premium
19,990 GBP2021-03-31
19,990 GBP2020-03-31
Equity
3,952,112 GBP2021-03-31
2,803,785 GBP2020-03-31
Profit/Loss
2,096,227 GBP2020-04-01 ~ 2021-03-31
837,830 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation Expense
167,091 GBP2020-04-01 ~ 2021-03-31
173,331 GBP2019-04-01 ~ 2020-03-31
Cash and Cash Equivalents
2,681,580 GBP2021-03-31
665,949 GBP2020-03-31
302,858 GBP2019-04-01
Audit Fees/Expenses
10,000 GBP2020-04-01 ~ 2021-03-31
10,000 GBP2019-04-01 ~ 2020-03-31
Wages/Salaries
4,360,682 GBP2020-04-01 ~ 2021-03-31
4,036,231 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
324,627 GBP2020-04-01 ~ 2021-03-31
364,066 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
4,771,137 GBP2020-04-01 ~ 2021-03-31
4,488,829 GBP2019-04-01 ~ 2020-03-31
Director Remuneration
12,120 GBP2020-04-01 ~ 2021-03-31
12,120 GBP2019-04-01 ~ 2020-03-31
Tax Expense/Credit at Applicable Tax Rate
398,283 GBP2020-04-01 ~ 2021-03-31
159,188 GBP2019-04-01 ~ 2020-03-31
Dividends Paid on Shares
520,042 GBP2020-04-01 ~ 2021-03-31
285,426 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
146,258 GBP2021-03-31
111,827 GBP2020-03-31
Furniture and fittings
26,022 GBP2021-03-31
25,857 GBP2020-03-31
Computers
116,907 GBP2021-03-31
122,191 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
1,331,934 GBP2021-03-31
1,301,985 GBP2020-03-31
Property, Plant & Equipment - Other Disposals
Computers
-11,650 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals
-11,650 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
21,475 GBP2020-03-31
Furniture and fittings
10,297 GBP2020-03-31
Computers
93,604 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
285,519 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
8,633 GBP2020-04-01 ~ 2021-03-31
Computers, Owned/Freehold
16,366 GBP2020-04-01 ~ 2021-03-31
Owned/Freehold
167,091 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-11,650 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,650 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
46,215 GBP2021-03-31
Furniture and fittings
18,930 GBP2021-03-31
Computers
98,320 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
440,960 GBP2021-03-31
Property, Plant & Equipment
Motor vehicles
100,043 GBP2021-03-31
90,352 GBP2020-03-31
Furniture and fittings
7,092 GBP2021-03-31
15,560 GBP2020-03-31
Computers
18,587 GBP2021-03-31
28,587 GBP2020-03-31
Land and buildings
765,252 GBP2021-03-31
881,967 GBP2020-03-31
Raw materials and consumables
175,484 GBP2021-03-31
124,279 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
2,481,531 GBP2021-03-31
2,897,626 GBP2020-03-31
Other Debtors
Current
240,113 GBP2021-03-31
389,059 GBP2020-03-31
Prepayments/Accrued Income
Current
107,411 GBP2021-03-31
223,591 GBP2020-03-31
Other Remaining Borrowings
Current
57,377 GBP2021-03-31
Trade Creditors/Trade Payables
Current
543,805 GBP2021-03-31
1,026,530 GBP2020-03-31
Corporation Tax Payable
Current
454,147 GBP2021-03-31
170,596 GBP2020-03-31
Taxation/Social Security Payable
Current
528,755 GBP2021-03-31
558,406 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Current
9,483 GBP2021-03-31
9,483 GBP2020-03-31
Other Creditors
Current
395,943 GBP2021-03-31
47,545 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
463,408 GBP2021-03-31
427,267 GBP2020-03-31
Creditors
Current
2,452,918 GBP2021-03-31
2,239,827 GBP2020-03-31
Net Deferred Tax Liability/Asset
-29,574 GBP2021-03-31
-20,700 GBP2020-03-31
-58,184 GBP2019-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-8,874 GBP2020-04-01 ~ 2021-03-31
37,484 GBP2019-04-01 ~ 2020-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-29,574 GBP2021-03-31
-20,700 GBP2020-03-31
Deferred Tax Liabilities
-29,574 GBP2021-03-31
-20,700 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-03-31
100 shares2020-03-31
Par Value of Share
Class 1 ordinary share
12020-04-01 ~ 2021-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10 shares2021-03-31
10 shares2020-03-31
Par Value of Share
Class 2 ordinary share
12020-04-01 ~ 2021-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10 shares2021-03-31
10 shares2020-03-31
Par Value of Share
Class 3 ordinary share
12020-04-01 ~ 2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
285,279 GBP2021-03-31
291,551 GBP2020-03-31
Between one and five year
971,545 GBP2021-03-31
995,279 GBP2020-03-31
More than five year
417,645 GBP2021-03-31
656,298 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,674,469 GBP2021-03-31
1,943,128 GBP2020-03-31