Average Number of Employees
472023-12-01 ~ 2024-12-31
562022-10-01 ~ 2023-11-30
Profit/Loss
477,806 GBP2023-12-01 ~ 2024-12-31
465,499 GBP2022-10-01 ~ 2023-11-30
Intangible Assets - Gross Cost
Other than goodwill
736,957 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
659,032 GBP2024-12-31
629,358 GBP2023-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
29,674 GBP2023-12-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
77,925 GBP2024-12-31
107,599 GBP2023-11-30
Turnover/Revenue
7,768,592 GBP2023-12-01 ~ 2024-12-31
8,872,583 GBP2022-10-01 ~ 2023-11-30
Cost of Sales
2,791,951 GBP2023-12-01 ~ 2024-12-31
2,966,388 GBP2022-10-01 ~ 2023-11-30
Gross Profit/Loss
4,976,641 GBP2023-12-01 ~ 2024-12-31
5,906,195 GBP2022-10-01 ~ 2023-11-30
Administrative Expenses
4,271,739 GBP2023-12-01 ~ 2024-12-31
5,095,551 GBP2022-10-01 ~ 2023-11-30
Operating Profit/Loss
704,902 GBP2023-12-01 ~ 2024-12-31
852,310 GBP2022-10-01 ~ 2023-11-30
Interest Payable/Similar Charges (Finance Costs)
5,481 GBP2023-12-01 ~ 2024-12-31
228,415 GBP2022-10-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
699,440 GBP2023-12-01 ~ 2024-12-31
623,958 GBP2022-10-01 ~ 2023-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
221,634 GBP2023-12-01 ~ 2024-12-31
158,459 GBP2022-10-01 ~ 2023-11-30
Comprehensive Income/Expense
477,806 GBP2023-12-01 ~ 2024-12-31
465,499 GBP2022-10-01 ~ 2023-11-30
Intangible Assets
77,925 GBP2024-12-31
107,599 GBP2023-11-30
Property, Plant & Equipment
9,568 GBP2024-12-31
298,067 GBP2023-11-30
Fixed Assets
87,493 GBP2024-12-31
405,666 GBP2023-11-30
Debtors
5,629,322 GBP2024-12-31
8,517,934 GBP2023-11-30
Cash at bank and in hand
902,568 GBP2024-12-31
309,647 GBP2023-11-30
Current Assets
6,531,890 GBP2024-12-31
8,827,581 GBP2023-11-30
Creditors
Amounts falling due within one year
4,081,623 GBP2024-12-31
7,101,785 GBP2023-11-30
Net Current Assets/Liabilities
2,450,267 GBP2024-12-31
1,725,796 GBP2023-11-30
Total Assets Less Current Liabilities
2,537,760 GBP2024-12-31
2,131,462 GBP2023-11-30
Net Assets/Liabilities
2,535,614 GBP2024-12-31
2,057,808 GBP2023-11-30
Equity
Called up share capital
11,220 GBP2024-12-31
11,220 GBP2023-11-30
11,220 GBP2022-09-30
Share premium
2,038,980 GBP2024-12-31
2,038,980 GBP2023-11-30
2,038,980 GBP2022-09-30
Retained earnings (accumulated losses)
485,414 GBP2024-12-31
7,608 GBP2023-11-30
2,358,442 GBP2022-09-30
Equity
2,535,614 GBP2024-12-31
2,057,808 GBP2023-11-30
4,408,642 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
477,806 GBP2023-12-01 ~ 2024-12-31
465,499 GBP2022-10-01 ~ 2023-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
477,806 GBP2023-12-01 ~ 2024-12-31
465,499 GBP2022-10-01 ~ 2023-11-30
Dividends Paid
Retained earnings (accumulated losses)
-2,816,333 GBP2022-10-01 ~ 2023-11-30
Dividends Paid
-2,816,333 GBP2022-10-01 ~ 2023-11-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-2,816,333 GBP2022-10-01 ~ 2023-11-30
Equity - Income/Expense Recognised Directly
-2,816,333 GBP2022-10-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation Expense
6,026 GBP2023-12-01 ~ 2024-12-31
32,546 GBP2022-10-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
20.002023-12-01 ~ 2024-12-31
Computers
10.002023-12-01 ~ 2024-12-31
Average number of employees in administration and support functions
472023-12-01 ~ 2024-12-31
552022-10-01 ~ 2023-11-30
Wages/Salaries
1,934,116 GBP2023-12-01 ~ 2024-12-31
2,623,094 GBP2022-10-01 ~ 2023-11-30
Social Security Costs
307,829 GBP2023-12-01 ~ 2024-12-31
288,765 GBP2022-10-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
96,559 GBP2023-12-01 ~ 2024-12-31
131,845 GBP2022-10-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
2,338,504 GBP2023-12-01 ~ 2024-12-31
3,043,704 GBP2022-10-01 ~ 2023-11-30
Director Remuneration
115,930 GBP2023-12-01 ~ 2024-12-31
20,627 GBP2022-10-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-71,508 GBP2023-12-01 ~ 2024-12-31
-7,064 GBP2022-10-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
174,860 GBP2023-12-01 ~ 2024-12-31
139,945 GBP2022-10-01 ~ 2023-11-30
Dividends Paid on Shares
All ordinary shares
2,816,333 GBP2022-10-01 ~ 2023-11-30
Intangible Assets - Gross Cost
736,957 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
659,032 GBP2024-12-31
629,358 GBP2023-11-30
Intangible Assets - Increase From Amortisation Charge for Year
29,674 GBP2023-12-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
249,193 GBP2023-11-30
Motor vehicles
127,990 GBP2023-11-30
Tools/Equipment for furniture and fittings
45,514 GBP2024-12-31
45,514 GBP2023-11-30
Computers
804,167 GBP2024-12-31
803,320 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
849,681 GBP2024-12-31
1,255,845 GBP2023-11-30
Property, Plant & Equipment - Disposals
Motor vehicles
-127,990 GBP2023-12-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-407,011 GBP2023-12-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
65,190 GBP2023-11-30
Tools/Equipment for furniture and fittings
42,181 GBP2024-12-31
42,181 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
840,113 GBP2024-12-31
957,778 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
1,047 GBP2023-12-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
4 GBP2023-12-01 ~ 2024-12-31
Computers
4,975 GBP2023-12-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,026 GBP2023-12-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-66,237 GBP2023-12-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
-4 GBP2023-12-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-123,691 GBP2023-12-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
797,932 GBP2024-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
3,333 GBP2024-12-31
3,333 GBP2023-11-30
Computers
6,235 GBP2024-12-31
10,363 GBP2023-11-30
Owned/Freehold, Land and buildings
221,571 GBP2023-11-30
Motor vehicles
62,800 GBP2023-11-30
Under hire purchased contracts or finance leases, Motor vehicles
62,800 GBP2023-11-30
Trade Debtors/Trade Receivables
459,346 GBP2024-12-31
904,883 GBP2023-11-30
Prepayments/Accrued Income
644,517 GBP2024-12-31
559,007 GBP2023-11-30
Amounts owed by directors
158,265 GBP2023-11-30
Other Debtors
225,026 GBP2024-12-31
971,478 GBP2023-11-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
2,406,147 GBP2023-11-30
Trade Creditors/Trade Payables
Amounts falling due within one year
497,545 GBP2024-12-31
946,729 GBP2023-11-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
315,499 GBP2024-12-31
281,053 GBP2023-11-30
Other Taxation & Social Security Payable
Amounts falling due within one year
280,876 GBP2024-12-31
301,908 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
83,499 GBP2023-11-30
Other Creditors
Amounts falling due within one year
20,264 GBP2023-11-30
Minimum gross finance lease payments owing
Amounts falling due within one year
83,499 GBP2023-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
314 GBP2024-12-31
71,822 GBP2023-11-30
Deferred Tax Liabilities
314 GBP2024-12-31
71,822 GBP2023-11-30
Par Value of Share
Class 1 ordinary share
0.001 shares2023-12-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,220,000 shares2024-12-31
11,220,000 shares2023-11-30