Average Number of Employees
382023-07-01 ~ 2024-06-30
372022-07-01 ~ 2023-06-30
Turnover/Revenue
26,056,771 GBP2023-07-01 ~ 2024-06-30
15,340,522 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-15,709,619 GBP2023-07-01 ~ 2024-06-30
-6,618,984 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
10,347,152 GBP2023-07-01 ~ 2024-06-30
8,721,538 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-9,272,372 GBP2023-07-01 ~ 2024-06-30
-8,059,683 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
977,084 GBP2023-07-01 ~ 2024-06-30
248,716 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
756,385 GBP2023-07-01 ~ 2024-06-30
238,692 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
1,002,302 GBP2024-06-30
1,127,905 GBP2023-06-30
Property, Plant & Equipment
50,570 GBP2024-06-30
68,446 GBP2023-06-30
Fixed Assets
1,052,872 GBP2024-06-30
1,196,351 GBP2023-06-30
Debtors
Non-current
1,097 GBP2023-06-30
Current
16,633,549 GBP2024-06-30
21,564,134 GBP2023-06-30
Cash at bank and in hand
2,828,585 GBP2024-06-30
1,686,220 GBP2023-06-30
Current Assets
19,462,134 GBP2024-06-30
23,251,451 GBP2023-06-30
Net Current Assets/Liabilities
511,979 GBP2024-06-30
-514,193 GBP2023-06-30
Total Assets Less Current Liabilities
1,564,851 GBP2024-06-30
682,158 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-2,281,403 GBP2023-06-30
Net Assets/Liabilities
-693,873 GBP2024-06-30
-1,599,245 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
100 GBP2022-07-01
Other miscellaneous reserve
967,789 GBP2023-06-30
587,941 GBP2022-07-01
Retained earnings (accumulated losses)
-693,973 GBP2024-06-30
-2,567,134 GBP2023-06-30
-2,805,826 GBP2022-07-01
Equity
-693,873 GBP2024-06-30
-1,599,245 GBP2023-06-30
-2,217,785 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
756,385 GBP2023-07-01 ~ 2024-06-30
238,692 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
30,525 GBP2023-07-01 ~ 2024-06-30
23,465 GBP2022-07-01 ~ 2023-06-30
Cash and Cash Equivalents
2,828,585 GBP2024-06-30
1,686,220 GBP2023-06-30
1,469,119 GBP2022-07-01
Wages/Salaries
6,077,849 GBP2023-07-01 ~ 2024-06-30
4,571,984 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
792,256 GBP2023-07-01 ~ 2024-06-30
818,249 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
7,071,468 GBP2023-07-01 ~ 2024-06-30
5,570,852 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
167,959 GBP2023-07-01 ~ 2024-06-30
10,024 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
977,084 GBP2023-07-01 ~ 2024-06-30
248,716 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
244,271 GBP2023-07-01 ~ 2024-06-30
62,179 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Goodwill
1,256,030 GBP2024-06-30
1,256,030 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
253,728 GBP2024-06-30
128,125 GBP2023-06-30
Intangible Assets
Goodwill
1,002,302 GBP2024-06-30
1,127,905 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Office equipment
57,708 GBP2023-06-30
Computers
108,347 GBP2024-06-30
123,938 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
115,151 GBP2024-06-30
181,646 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Computers
-26,058 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-83,766 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
57,708 GBP2023-06-30
Computers
55,492 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
113,200 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
25,631 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
30,394 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-21,305 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-79,013 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
59,818 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
64,581 GBP2024-06-30
Property, Plant & Equipment
Computers
48,529 GBP2024-06-30
68,446 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
4,919,100 GBP2024-06-30
3,125,314 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
8,398,274 GBP2024-06-30
15,415,790 GBP2023-06-30
Other Debtors
Current
506,356 GBP2024-06-30
445,817 GBP2023-06-30
Prepayments/Accrued Income
Current
2,815,739 GBP2024-06-30
2,296,281 GBP2023-06-30
Debtors - Deferred Tax Asset
Current
280,932 GBP2023-06-30
Trade Creditors/Trade Payables
Current
70,819 GBP2024-06-30
138,072 GBP2023-06-30
Amounts owed to group undertakings
Current
17,414,421 GBP2024-06-30
23,130,094 GBP2023-06-30
Taxation/Social Security Payable
Current
159,529 GBP2024-06-30
26,493 GBP2023-06-30
Other Creditors
Current
85,424 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
1,305,386 GBP2024-06-30
385,561 GBP2023-06-30
Creditors
Current
18,950,155 GBP2024-06-30
23,765,644 GBP2023-06-30
Amounts owed to group undertakings
Non-current
2,258,724 GBP2024-06-30
Other Creditors
Non-current
2,281,403 GBP2023-06-30
Net Deferred Tax Liability/Asset
-5,920 GBP2024-06-30
280,932 GBP2023-06-30
270,908 GBP2022-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-286,852 GBP2023-07-01 ~ 2024-06-30
10,024 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-5,920 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-06-30
Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30