Cost of Sales
-852,992 GBP2024-01-01 ~ 2024-12-31
-1,735,264 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-11,847,730 GBP2024-01-01 ~ 2024-12-31
-11,384,585 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
8,518 GBP2024-01-01 ~ 2024-12-31
7,546 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
901,072 GBP2024-01-01 ~ 2024-12-31
952,571 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
673,960 GBP2024-01-01 ~ 2024-12-31
726,124 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
673,960 GBP2024-01-01 ~ 2024-12-31
726,124 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
61,502 GBP2024-12-31
87,856 GBP2023-12-31
Debtors
3,133,500 GBP2024-12-31
3,242,333 GBP2023-12-31
Cash at bank and in hand
2,288,967 GBP2024-12-31
1,575,736 GBP2023-12-31
Current Assets
5,422,467 GBP2024-12-31
4,818,069 GBP2023-12-31
Net Current Assets/Liabilities
4,100,724 GBP2024-12-31
3,400,410 GBP2023-12-31
Total Assets Less Current Liabilities
4,162,226 GBP2024-12-31
3,488,266 GBP2023-12-31
Equity
Called up share capital
211 GBP2024-12-31
211 GBP2023-12-31
211 GBP2022-12-31
Share premium
499,690 GBP2024-12-31
499,690 GBP2023-12-31
499,690 GBP2022-12-31
Capital redemption reserve
15 GBP2024-12-31
15 GBP2023-12-31
15 GBP2022-12-31
Retained earnings (accumulated losses)
3,662,310 GBP2024-12-31
2,988,350 GBP2023-12-31
2,262,226 GBP2022-12-31
Equity
4,162,226 GBP2024-12-31
3,488,266 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
673,960 GBP2024-01-01 ~ 2024-12-31
726,124 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
5,000 GBP2024-01-01 ~ 2024-12-31
4,410 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
712024-01-01 ~ 2024-12-31
762023-01-01 ~ 2023-12-31
Wages/Salaries
5,997,625 GBP2024-01-01 ~ 2024-12-31
6,116,643 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
200,246 GBP2024-01-01 ~ 2024-12-31
202,387 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,129,675 GBP2024-01-01 ~ 2024-12-31
7,232,276 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
1,094,492 GBP2024-01-01 ~ 2024-12-31
793,696 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-10,795 GBP2024-01-01 ~ 2024-12-31
-5,618 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
53,739 GBP2024-12-31
53,097 GBP2023-12-31
Plant and equipment
50,746 GBP2024-12-31
162,110 GBP2023-12-31
Furniture and fittings
5,719 GBP2024-12-31
7,977 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
110,204 GBP2024-12-31
223,184 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-117,019 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-3,040 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-120,059 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
12,594 GBP2024-12-31
1,868 GBP2023-12-31
Plant and equipment
34,515 GBP2024-12-31
130,268 GBP2023-12-31
Furniture and fittings
1,593 GBP2024-12-31
3,192 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
48,702 GBP2024-12-31
135,328 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
10,726 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
21,266 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,441 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
33,433 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-117,019 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-3,040 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-120,059 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
41,145 GBP2024-12-31
51,229 GBP2023-12-31
Plant and equipment
16,231 GBP2024-12-31
31,842 GBP2023-12-31
Furniture and fittings
4,126 GBP2024-12-31
4,785 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
135,707 GBP2024-12-31
155,930 GBP2023-12-31
Other Debtors
Current
2,896,250 GBP2024-12-31
2,994,329 GBP2023-12-31
Prepayments/Accrued Income
Current
65,573 GBP2024-12-31
66,899 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,097,530 GBP2024-12-31
3,217,158 GBP2023-12-31
Trade Creditors/Trade Payables
Current
545,849 GBP2024-12-31
599,124 GBP2023-12-31
Corporation Tax Payable
Current
120,626 GBP2024-12-31
109,391 GBP2023-12-31
Other Taxation & Social Security Payable
Current
202,431 GBP2024-12-31
222,425 GBP2023-12-31
Other Creditors
Current
51,010 GBP2024-12-31
56,077 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
401,827 GBP2024-12-31
430,642 GBP2023-12-31
Creditors
Current
1,321,743 GBP2024-12-31
1,417,659 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,121 shares2024-12-31
3,121 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10,948 shares2024-12-31
10,948 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
3,580 shares2024-12-31
3,580 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
3,488 shares2024-12-31
3,488 shares2023-12-31
Equity
Called up share capital
211 GBP2024-12-31
211 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
60,101 GBP2024-12-31
55,983 GBP2023-12-31
Between two and five year
187,445 GBP2024-12-31
247,546 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
247,546 GBP2024-12-31
303,529 GBP2023-12-31