Cost of Sales
-19,682,946 GBP2023-04-01 ~ 2024-03-31
-14,977,684 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,279,442 GBP2023-04-01 ~ 2024-03-31
-2,835,636 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
3,197 GBP2023-04-01 ~ 2024-03-31
232 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
3,209,352 GBP2023-04-01 ~ 2024-03-31
264,064 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,230,288 GBP2023-04-01 ~ 2024-03-31
250,770 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
2,049,740 GBP2024-03-31
2,658,612 GBP2023-03-31
Fixed Assets - Investments
100 GBP2024-03-31
100 GBP2023-03-31
Fixed Assets
2,049,840 GBP2024-03-31
2,658,712 GBP2023-03-31
Debtors
8,082,826 GBP2024-03-31
4,242,900 GBP2023-03-31
Cash at bank and in hand
488,144 GBP2024-03-31
235,681 GBP2023-03-31
Current Assets
9,067,420 GBP2024-03-31
4,788,468 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-5,241,135 GBP2024-03-31
-3,642,952 GBP2023-03-31
Net Current Assets/Liabilities
3,826,285 GBP2024-03-31
1,145,516 GBP2023-03-31
Total Assets Less Current Liabilities
5,876,125 GBP2024-03-31
3,804,228 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-21,619 GBP2024-03-31
-31,677 GBP2023-03-31
Net Assets/Liabilities
5,802,847 GBP2024-03-31
3,772,551 GBP2023-03-31
Equity
Called up share capital
210 GBP2024-03-31
202 GBP2023-03-31
202 GBP2022-03-31
Share premium
2,999 GBP2024-03-31
2,999 GBP2023-03-31
2,999 GBP2022-03-31
Retained earnings (accumulated losses)
5,799,638 GBP2024-03-31
3,769,350 GBP2023-03-31
3,618,580 GBP2022-03-31
Equity
5,802,847 GBP2024-03-31
3,772,551 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,230,288 GBP2023-04-01 ~ 2024-03-31
250,770 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
8 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
8 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-200,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
19,500 GBP2023-04-01 ~ 2024-03-31
19,500 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
802023-04-01 ~ 2024-03-31
632022-04-01 ~ 2023-03-31
Wages/Salaries
4,171,508 GBP2023-04-01 ~ 2024-03-31
3,101,327 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
574,744 GBP2023-04-01 ~ 2024-03-31
204,321 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,898,451 GBP2023-04-01 ~ 2024-03-31
3,390,731 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
398,199 GBP2023-04-01 ~ 2024-03-31
328,429 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
51,659 GBP2023-04-01 ~ 2024-03-31
-36,795 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,403,199 GBP2024-03-31
2,654,989 GBP2023-03-31
Plant and equipment
369,359 GBP2024-03-31
337,359 GBP2023-03-31
Furniture and fittings
575,094 GBP2024-03-31
574,312 GBP2023-03-31
Motor vehicles
114,630 GBP2024-03-31
223,184 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,462,282 GBP2024-03-31
3,789,844 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-108,554 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-377,824 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
817,199 GBP2024-03-31
705,185 GBP2023-03-31
Plant and equipment
124,395 GBP2024-03-31
69,821 GBP2023-03-31
Furniture and fittings
396,045 GBP2024-03-31
213,918 GBP2023-03-31
Motor vehicles
74,903 GBP2024-03-31
142,308 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,412,542 GBP2024-03-31
1,131,232 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
54,574 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
182,127 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
13,242 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
249,943 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-80,647 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-80,647 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,586,000 GBP2024-03-31
1,949,804 GBP2023-03-31
Plant and equipment
244,964 GBP2024-03-31
267,538 GBP2023-03-31
Furniture and fittings
179,049 GBP2024-03-31
360,394 GBP2023-03-31
Motor vehicles
39,727 GBP2024-03-31
80,876 GBP2023-03-31
Finished Goods/Goods for Resale
48,464 GBP2024-03-31
35,345 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
7,695,235 GBP2024-03-31
4,142,179 GBP2023-03-31
Other Debtors
Current
243,122 GBP2024-03-31
22,055 GBP2023-03-31
Prepayments/Accrued Income
Current
144,469 GBP2024-03-31
78,666 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
8,082,826 GBP2024-03-31
4,242,900 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
10,058 GBP2024-03-31
9,557 GBP2023-03-31
Other Remaining Borrowings
Current
0 GBP2024-03-31
250,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,500,935 GBP2024-03-31
2,650,654 GBP2023-03-31
Corporation Tax Payable
Current
927,405 GBP2024-03-31
50,038 GBP2023-03-31
Other Taxation & Social Security Payable
Current
988,116 GBP2024-03-31
617,770 GBP2023-03-31
Other Creditors
Current
262,855 GBP2024-03-31
203 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
52,270 GBP2024-03-31
64,730 GBP2023-03-31
Creditors
Current
5,241,135 GBP2024-03-31
3,642,952 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
21,619 GBP2024-03-31
31,677 GBP2023-03-31
Total Borrowings
Current
0 GBP2024-03-31
250,000 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
10,058 GBP2024-03-31
9,557 GBP2023-03-31
Minimum gross finance lease payments owing
31,677 GBP2024-03-31
41,234 GBP2023-03-31
Equity
Called up share capital
210 GBP2024-03-31
202 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
568,487 GBP2024-03-31
250,505 GBP2023-03-31
Between two and five year
923,724 GBP2024-03-31
188,398 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,492,211 GBP2024-03-31
438,903 GBP2023-03-31