Administrative Expenses
-5,233,090 GBP2024-04-01 ~ 2025-03-31
-3,279,442 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
37,109 GBP2024-04-01 ~ 2025-03-31
3,197 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,946,216 GBP2024-04-01 ~ 2025-03-31
3,209,352 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,141,097 GBP2024-04-01 ~ 2025-03-31
2,230,288 GBP2023-04-01 ~ 2024-03-31
Equity
Called up share capital
220 GBP2025-03-31
210 GBP2024-03-31
202 GBP2023-03-31
Share premium
2,999 GBP2025-03-31
2,999 GBP2024-03-31
2,999 GBP2023-03-31
Retained earnings (accumulated losses)
7,500,235 GBP2025-03-31
5,799,638 GBP2024-03-31
3,769,350 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,141,097 GBP2024-04-01 ~ 2025-03-31
2,230,288 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
Called up share capital
40 GBP2024-04-01 ~ 2025-03-31
8 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
40 GBP2024-04-01 ~ 2025-03-31
8 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2023-04-01 ~ 2024-03-31
Equity
7,503,454 GBP2025-03-31
5,802,847 GBP2024-03-31
Dividends Paid
-440,500 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
463,649 GBP2025-03-31
2,049,740 GBP2024-03-31
Fixed Assets - Investments
100 GBP2025-03-31
100 GBP2024-03-31
Fixed Assets
463,749 GBP2025-03-31
2,049,840 GBP2024-03-31
Debtors
7,960,404 GBP2025-03-31
8,082,826 GBP2024-03-31
Cash at bank and in hand
2,674,594 GBP2025-03-31
488,144 GBP2024-03-31
Current Assets
11,516,230 GBP2025-03-31
9,067,420 GBP2024-03-31
Net Current Assets/Liabilities
7,232,691 GBP2025-03-31
3,826,285 GBP2024-03-31
Total Assets Less Current Liabilities
7,696,440 GBP2025-03-31
5,876,125 GBP2024-03-31
Net Assets/Liabilities
7,503,454 GBP2025-03-31
5,802,847 GBP2024-03-31
Audit Fees/Expenses
16,500 GBP2024-04-01 ~ 2025-03-31
19,500 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1002024-04-01 ~ 2025-03-31
802023-04-01 ~ 2024-03-31
Wages/Salaries
4,908,417 GBP2024-04-01 ~ 2025-03-31
3,899,663 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
657,668 GBP2024-04-01 ~ 2025-03-31
574,744 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
6,106,477 GBP2024-04-01 ~ 2025-03-31
4,898,451 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
460,962 GBP2024-04-01 ~ 2025-03-31
398,199 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-51,659 GBP2024-04-01 ~ 2025-03-31
51,659 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,403,199 GBP2024-03-31
Plant and equipment
365,644 GBP2025-03-31
369,359 GBP2024-03-31
Furniture and fittings
532,061 GBP2025-03-31
575,094 GBP2024-03-31
Motor vehicles
314,864 GBP2025-03-31
114,630 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,212,569 GBP2025-03-31
3,462,282 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,715 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-43,033 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-65,212 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-2,515,159 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
0 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
817,199 GBP2024-03-31
Plant and equipment
170,072 GBP2025-03-31
124,395 GBP2024-03-31
Furniture and fittings
498,042 GBP2025-03-31
396,045 GBP2024-03-31
Motor vehicles
80,806 GBP2025-03-31
74,903 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
748,920 GBP2025-03-31
1,412,542 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
48,893 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
142,488 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
59,186 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
250,567 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,216 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-40,491 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-53,283 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-96,990 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
0 GBP2025-03-31
Plant and equipment
195,572 GBP2025-03-31
244,964 GBP2024-03-31
Furniture and fittings
34,019 GBP2025-03-31
179,049 GBP2024-03-31
Motor vehicles
234,058 GBP2025-03-31
39,727 GBP2024-03-31
Land and buildings, Owned/Freehold
1,586,000 GBP2024-03-31
Finished Goods/Goods for Resale
75,213 GBP2025-03-31
48,464 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
6,646,630 GBP2025-03-31
7,695,235 GBP2024-03-31
Other Debtors
Current
1,053,194 GBP2025-03-31
243,122 GBP2024-03-31
Prepayments/Accrued Income
Current
260,580 GBP2025-03-31
144,469 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
38,760 GBP2025-03-31
10,058 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,016,853 GBP2025-03-31
2,500,935 GBP2024-03-31
Corporation Tax Payable
Current
356,640 GBP2025-03-31
927,405 GBP2024-03-31
Other Taxation & Social Security Payable
Current
1,022,695 GBP2025-03-31
988,116 GBP2024-03-31
Other Creditors
Current
230,000 GBP2025-03-31
262,855 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
380,622 GBP2025-03-31
52,270 GBP2024-03-31
Creditors
Current
4,283,539 GBP2025-03-31
5,241,135 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
192,986 GBP2025-03-31
21,619 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
38,760 GBP2025-03-31
10,058 GBP2024-03-31
Minimum gross finance lease payments owing
231,746 GBP2025-03-31
31,677 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
170 shares2025-03-31
200 shares2024-03-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5 shares2025-03-31
4 shares2024-03-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10 shares2025-03-31
5 shares2024-03-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
2 shares2025-03-31
1 shares2024-03-31
Equity
Called up share capital
220 GBP2025-03-31
210 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
423,647 GBP2025-03-31
Between two and five year
492,808 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
916,455 GBP2025-03-31