Average Number of Employees
92022-11-01 ~ 2023-10-31
82021-11-01 ~ 2022-10-31
Property, Plant & Equipment
2,596,323 GBP2023-10-31
2,649,407 GBP2022-10-31
Fixed Assets
2,596,323 GBP2023-10-31
2,649,407 GBP2022-10-31
Total Inventories
326,252 GBP2023-10-31
239,115 GBP2022-10-31
Debtors
Current
4,755,357 GBP2023-10-31
3,962,056 GBP2022-10-31
Cash at bank and in hand
16,445 GBP2023-10-31
310,712 GBP2022-10-31
Current Assets
5,098,054 GBP2023-10-31
4,511,883 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-1,550,980 GBP2023-10-31
-434,987 GBP2022-10-31
Net Current Assets/Liabilities
3,547,074 GBP2023-10-31
4,076,896 GBP2022-10-31
Total Assets Less Current Liabilities
6,143,397 GBP2023-10-31
6,726,303 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-2,218,750 GBP2023-10-31
-3,043,750 GBP2022-10-31
Net Assets/Liabilities
3,886,207 GBP2023-10-31
3,630,763 GBP2022-10-31
Equity
Called up share capital
14,002 GBP2023-10-31
14,002 GBP2022-10-31
Retained earnings (accumulated losses)
3,872,205 GBP2023-10-31
3,616,761 GBP2022-10-31
Equity
3,886,207 GBP2023-10-31
3,630,763 GBP2022-10-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-11-01 ~ 2023-10-31
Motor vehicles
252022-11-01 ~ 2023-10-31
Furniture and fittings
252022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Buildings
2,442,393 GBP2023-10-31
2,442,091 GBP2022-10-31
Plant and equipment
400,310 GBP2023-10-31
483,798 GBP2022-10-31
Motor vehicles
60,624 GBP2023-10-31
60,624 GBP2022-10-31
Furniture and fittings
60,796 GBP2023-10-31
48,151 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
2,964,123 GBP2023-10-31
3,034,664 GBP2022-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-95,042 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals
-95,042 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
297,741 GBP2022-10-31
Motor vehicles
48,857 GBP2022-10-31
Furniture and fittings
38,659 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
385,257 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
26,956 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings, Owned/Freehold
3,525 GBP2022-11-01 ~ 2023-10-31
Owned/Freehold
30,481 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-47,938 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-47,938 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
276,759 GBP2023-10-31
Motor vehicles
48,857 GBP2023-10-31
Furniture and fittings
42,184 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
367,800 GBP2023-10-31
Property, Plant & Equipment
Buildings
2,442,393 GBP2023-10-31
2,442,091 GBP2022-10-31
Plant and equipment
123,551 GBP2023-10-31
186,057 GBP2022-10-31
Motor vehicles
11,767 GBP2023-10-31
11,767 GBP2022-10-31
Furniture and fittings
18,612 GBP2023-10-31
9,492 GBP2022-10-31
Raw materials and consumables
317,992 GBP2023-10-31
236,115 GBP2022-10-31
Finished Goods/Goods for Resale
8,260 GBP2023-10-31
3,000 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
86,565 GBP2023-10-31
Other Debtors
Current
4,642,073 GBP2023-10-31
3,932,986 GBP2022-10-31
Prepayments/Accrued Income
Current
26,719 GBP2023-10-31
29,070 GBP2022-10-31
Cash and Cash Equivalents
16,445 GBP2023-10-31
310,712 GBP2022-10-31
Bank Borrowings
Current
825,000 GBP2023-10-31
125,000 GBP2022-10-31
Trade Creditors/Trade Payables
Current
138,343 GBP2023-10-31
58,079 GBP2022-10-31
Taxation/Social Security Payable
Current
87,809 GBP2023-10-31
75,776 GBP2022-10-31
Other Creditors
Current
295,075 GBP2023-10-31
367 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
204,753 GBP2023-10-31
175,765 GBP2022-10-31
Creditors
Current
1,550,980 GBP2023-10-31
434,987 GBP2022-10-31
Bank Borrowings
Non-current
2,218,750 GBP2023-10-31
3,043,750 GBP2022-10-31
Creditors
Non-current
2,218,750 GBP2023-10-31
3,043,750 GBP2022-10-31
Bank Borrowings
Current, Amounts falling due within one year
825,000 GBP2023-10-31
125,000 GBP2022-10-31
Total Borrowings
Current, Amounts falling due within one year
825,000 GBP2023-10-31
125,000 GBP2022-10-31
Bank Borrowings
Non-current, Between one and two years
125,000 GBP2023-10-31
825,000 GBP2022-10-31
Non-current, Between two and five year
2,093,750 GBP2023-10-31
2,218,750 GBP2022-10-31
Total Borrowings
3,043,750 GBP2023-10-31
3,168,750 GBP2022-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
13,350 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
38,484 GBP2023-10-31
51,830 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
14,002 shares2023-10-31
14,002 shares2022-10-31
Par Value of Share
Class 1 ordinary share
1.002022-11-01 ~ 2023-10-31