42990 - Construction Of Other Civil Engineering Projects N.e.c.
Turnover/Revenue
19,735,899 GBP2023-07-01 ~ 2024-06-30
19,623,401 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-16,999,050 GBP2023-07-01 ~ 2024-06-30
-17,162,388 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
2,736,849 GBP2023-07-01 ~ 2024-06-30
2,461,013 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-1,040,305 GBP2023-07-01 ~ 2024-06-30
-924,453 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
1,696,544 GBP2023-07-01 ~ 2024-06-30
1,536,560 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
42,305 GBP2023-07-01 ~ 2024-06-30
4,327 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,641,858 GBP2023-07-01 ~ 2024-06-30
1,459,802 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
1,219,975 GBP2023-07-01 ~ 2024-06-30
1,087,843 GBP2022-07-01 ~ 2023-06-30
Equity
Retained earnings (accumulated losses)
2,754,157 GBP2024-06-30
1,534,182 GBP2023-06-30
1,234,126 GBP2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-787,787 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
2,087,897 GBP2024-06-30
1,829,686 GBP2023-06-30
Fixed Assets - Investments
2 GBP2024-06-30
2 GBP2023-06-30
Fixed Assets
2,087,899 GBP2024-06-30
1,829,688 GBP2023-06-30
Total Inventories
932,822 GBP2024-06-30
1,377,033 GBP2023-06-30
Debtors
1,974,629 GBP2024-06-30
3,122,081 GBP2023-06-30
Cash at bank and in hand
2,366,703 GBP2024-06-30
1,444,725 GBP2023-06-30
Current Assets
5,274,154 GBP2024-06-30
5,943,839 GBP2023-06-30
Creditors
Current
3,145,601 GBP2024-06-30
4,859,427 GBP2023-06-30
Net Current Assets/Liabilities
2,128,553 GBP2024-06-30
1,084,412 GBP2023-06-30
Total Assets Less Current Liabilities
4,216,452 GBP2024-06-30
2,914,100 GBP2023-06-30
Net Assets/Liabilities
2,854,157 GBP2024-06-30
1,634,182 GBP2023-06-30
Equity
Called up share capital
50,000 GBP2024-06-30
50,000 GBP2023-06-30
Share premium
37,500 GBP2024-06-30
37,500 GBP2023-06-30
Capital redemption reserve
12,500 GBP2024-06-30
12,500 GBP2023-06-30
Equity
2,854,157 GBP2024-06-30
1,634,182 GBP2023-06-30
Wages/Salaries
2,936,102 GBP2023-07-01 ~ 2024-06-30
3,338,579 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
293,965 GBP2023-07-01 ~ 2024-06-30
327,051 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
121,492 GBP2023-07-01 ~ 2024-06-30
76,460 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
3,351,559 GBP2023-07-01 ~ 2024-06-30
3,742,090 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
812023-07-01 ~ 2024-06-30
942022-07-01 ~ 2023-06-30
Director Remuneration
423,083 GBP2023-07-01 ~ 2024-06-30
315,692 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
139,743 GBP2023-07-01 ~ 2024-06-30
105,871 GBP2022-07-01 ~ 2023-06-30
Current Tax for the Period
352,499 GBP2023-07-01 ~ 2024-06-30
177,324 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
410,465 GBP2023-07-01 ~ 2024-06-30
299,201 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
156,800 GBP2024-06-30
156,800 GBP2023-06-30
Plant and equipment
1,551,058 GBP2024-06-30
1,511,001 GBP2023-06-30
Motor vehicles
2,791,677 GBP2024-06-30
2,195,601 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
4,499,535 GBP2024-06-30
3,863,402 GBP2023-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-137,400 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-189,818 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-327,218 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
85,837 GBP2024-06-30
67,982 GBP2023-06-30
Plant and equipment
1,148,758 GBP2024-06-30
1,044,099 GBP2023-06-30
Motor vehicles
1,177,043 GBP2024-06-30
921,635 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,411,638 GBP2024-06-30
2,033,716 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
17,855 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
218,868 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
445,226 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
681,949 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-114,209 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-189,818 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-304,027 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
70,963 GBP2024-06-30
88,818 GBP2023-06-30
Plant and equipment
402,300 GBP2024-06-30
466,902 GBP2023-06-30
Motor vehicles
1,614,634 GBP2024-06-30
1,273,966 GBP2023-06-30
Investments in Group Undertakings
Cost valuation
2 GBP2023-06-30
Investments in Group Undertakings
2 GBP2024-06-30
2 GBP2023-06-30
Raw Materials
240,701 GBP2024-06-30
580,109 GBP2023-06-30
Value of work in progress
692,121 GBP2024-06-30
796,924 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,734,745 GBP2024-06-30
2,829,513 GBP2023-06-30
Prepayments
Current
239,884 GBP2024-06-30
292,568 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
1,974,629 GBP2024-06-30
3,122,081 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
10,093 GBP2024-06-30
9,690 GBP2023-06-30
Other Remaining Borrowings
Current
150,000 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
577,022 GBP2024-06-30
549,248 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,119,803 GBP2024-06-30
2,168,771 GBP2023-06-30
Amounts owed to group undertakings
Current
13,000 GBP2024-06-30
Corporation Tax Payable
Current
352,500 GBP2024-06-30
177,324 GBP2023-06-30
Other Taxation & Social Security Payable
Current
393,684 GBP2024-06-30
744,028 GBP2023-06-30
Other Creditors
Current
30,819 GBP2024-06-30
50,924 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
648,680 GBP2024-06-30
857,952 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
10,689 GBP2024-06-30
21,100 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
847,665 GBP2024-06-30
824,261 GBP2023-06-30
Bank Borrowings
Current, Amounts falling due within one year
10,093 GBP2024-06-30
9,690 GBP2023-06-30
Total Borrowings
Current, Amounts falling due within one year
10,093 GBP2024-06-30
159,690 GBP2023-06-30
Bank Borrowings
Non-current, Between one and two years
10,689 GBP2024-06-30
10,062 GBP2023-06-30
Non-current, Between two and five year
11,038 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
847,665 GBP2024-06-30
824,261 GBP2023-06-30
hire purchase agreements
1,424,687 GBP2024-06-30
1,373,509 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
163,284 GBP2024-06-30
147,600 GBP2023-06-30
Between one and five year
488,709 GBP2024-06-30
577,200 GBP2023-06-30
More than five year
49,500 GBP2023-06-30
All periods
651,993 GBP2024-06-30
774,300 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
503,941 GBP2024-06-30
434,557 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,219,975 GBP2023-07-01 ~ 2024-06-30