Par Value of Share
Class 1 ordinary share
12023-08-29 ~ 2024-08-28
Property, Plant & Equipment
309,387 GBP2024-08-28
284,135 GBP2023-08-28
Total Inventories
225,659 GBP2024-08-28
292,748 GBP2023-08-28
Debtors
1,313,057 GBP2024-08-28
1,373,433 GBP2023-08-28
Cash at bank and in hand
690,571 GBP2024-08-28
429,753 GBP2023-08-28
Current Assets
2,229,287 GBP2024-08-28
2,095,934 GBP2023-08-28
Creditors
Current
1,123,398 GBP2024-08-28
1,417,091 GBP2023-08-28
Net Current Assets/Liabilities
1,105,889 GBP2024-08-28
678,843 GBP2023-08-28
Total Assets Less Current Liabilities
1,415,276 GBP2024-08-28
962,978 GBP2023-08-28
Net Assets/Liabilities
1,329,442 GBP2024-08-28
801,659 GBP2023-08-28
Equity
Called up share capital
10 GBP2024-08-28
10 GBP2023-08-28
Retained earnings (accumulated losses)
1,329,432 GBP2024-08-28
801,649 GBP2023-08-28
Equity
1,329,442 GBP2024-08-28
801,659 GBP2023-08-28
Average Number of Employees
502023-08-29 ~ 2024-08-28
402023-02-27 ~ 2023-08-28
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
26,725 GBP2024-08-28
26,725 GBP2023-08-28
Furniture and fittings
332,980 GBP2024-08-28
303,039 GBP2023-08-28
Motor vehicles
273,860 GBP2024-08-28
225,065 GBP2023-08-28
Property, Plant & Equipment - Gross Cost
633,565 GBP2024-08-28
554,829 GBP2023-08-28
Property, Plant & Equipment - Disposals
Motor vehicles
-19,695 GBP2023-08-29 ~ 2024-08-28
Property, Plant & Equipment - Disposals
-19,695 GBP2023-08-29 ~ 2024-08-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
15,742 GBP2024-08-28
14,547 GBP2023-08-28
Furniture and fittings
200,778 GBP2024-08-28
180,717 GBP2023-08-28
Motor vehicles
107,658 GBP2024-08-28
75,430 GBP2023-08-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
324,178 GBP2024-08-28
270,694 GBP2023-08-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,195 GBP2023-08-29 ~ 2024-08-28
Furniture and fittings
20,061 GBP2023-08-29 ~ 2024-08-28
Motor vehicles
47,424 GBP2023-08-29 ~ 2024-08-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
68,680 GBP2023-08-29 ~ 2024-08-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-15,196 GBP2023-08-29 ~ 2024-08-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-15,196 GBP2023-08-29 ~ 2024-08-28
Property, Plant & Equipment
Improvements to leasehold property
10,983 GBP2024-08-28
12,178 GBP2023-08-28
Furniture and fittings
132,202 GBP2024-08-28
122,322 GBP2023-08-28
Motor vehicles
166,202 GBP2024-08-28
149,635 GBP2023-08-28
Trade Debtors/Trade Receivables
Current
1,075,595 GBP2024-08-28
1,159,866 GBP2023-08-28
Other Debtors
Current
1,607 GBP2024-08-28
3,309 GBP2023-08-28
Amount of value-added tax that is recoverable
Current
85,453 GBP2024-08-28
179,298 GBP2023-08-28
Debtors
Amounts falling due within one year, Current
1,313,057 GBP2024-08-28
Current, Amounts falling due within one year
1,373,433 GBP2023-08-28
Bank Borrowings/Overdrafts
Current
50,000 GBP2023-08-28
Finance Lease Liabilities - Total Present Value
Current
38,118 GBP2024-08-28
49,979 GBP2023-08-28
Trade Creditors/Trade Payables
Current
754,988 GBP2024-08-28
824,434 GBP2023-08-28
Corporation Tax Payable
Current
274,513 GBP2024-08-28
130,000 GBP2023-08-28
Other Taxation & Social Security Payable
Current
45,026 GBP2024-08-28
57,864 GBP2023-08-28
Other Creditors
Current
5,753 GBP2024-08-28
294,814 GBP2023-08-28
Accrued Liabilities/Deferred Income
Current
5,000 GBP2024-08-28
10,000 GBP2023-08-28
Bank Borrowings/Overdrafts
Between one and two years, Non-current
41,667 GBP2023-08-28
Finance Lease Liabilities - Total Present Value
Non-current
8,517 GBP2024-08-28
48,618 GBP2023-08-28
hire purchase agreements
46,635 GBP2024-08-28
98,597 GBP2023-08-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,500 GBP2024-08-28
34,617 GBP2023-08-28
Between one and five year
122,500 GBP2024-08-28
110,467 GBP2023-08-28
More than five year
13,800 GBP2023-08-28
All periods
147,000 GBP2024-08-28
158,884 GBP2023-08-28
Bank Borrowings
Secured
91,667 GBP2023-08-28
Total Borrowings
Secured
46,635 GBP2024-08-28
190,264 GBP2023-08-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10 shares2024-08-28