Cost of Sales
-11,946,963 GBP2023-08-01 ~ 2024-07-31
-12,374,100 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-2,476,791 GBP2023-08-01 ~ 2024-07-31
-1,956,075 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
241,683 GBP2023-08-01 ~ 2024-07-31
36,799 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
3,133,291 GBP2023-08-01 ~ 2024-07-31
4,616,411 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
2,340,727 GBP2023-08-01 ~ 2024-07-31
3,674,099 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
1,533,946 GBP2024-07-31
1,030,442 GBP2023-07-31
Debtors
1,162,943 GBP2024-07-31
2,124,243 GBP2023-07-31
Cash at bank and in hand
5,994,429 GBP2024-07-31
7,423,809 GBP2023-07-31
Current Assets
8,805,190 GBP2024-07-31
10,900,427 GBP2023-07-31
Net Current Assets/Liabilities
7,842,503 GBP2024-07-31
9,007,795 GBP2023-07-31
Total Assets Less Current Liabilities
9,376,449 GBP2024-07-31
10,038,237 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-202,506 GBP2023-07-31
Net Assets/Liabilities
9,007,803 GBP2024-07-31
9,660,916 GBP2023-07-31
Equity
Called up share capital
200 GBP2024-07-31
300 GBP2023-07-31
300 GBP2022-07-31
Capital redemption reserve
100 GBP2024-07-31
0 GBP2023-07-31
0 GBP2022-07-31
Retained earnings (accumulated losses)
9,007,503 GBP2024-07-31
9,660,616 GBP2023-07-31
6,072,617 GBP2022-07-31
Equity
9,007,803 GBP2024-07-31
9,660,916 GBP2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
2,340,727 GBP2023-08-01 ~ 2024-07-31
3,674,099 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-86,100 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-43,840 GBP2023-08-01 ~ 2024-07-31
Audit Fees/Expenses
13,000 GBP2023-08-01 ~ 2024-07-31
12,000 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
382023-08-01 ~ 2024-07-31
302022-08-01 ~ 2023-07-31
Wages/Salaries
1,333,153 GBP2023-08-01 ~ 2024-07-31
1,015,496 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
31,163 GBP2023-08-01 ~ 2024-07-31
24,402 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
1,501,150 GBP2023-08-01 ~ 2024-07-31
1,139,058 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
9,000 GBP2023-08-01 ~ 2024-07-31
9,000 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
25,166 GBP2023-08-01 ~ 2024-07-31
79,203 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
798,392 GBP2024-07-31
385,092 GBP2023-07-31
Plant and equipment
339,200 GBP2024-07-31
204,084 GBP2023-07-31
Furniture and fittings
135,557 GBP2024-07-31
135,241 GBP2023-07-31
Computers
66,895 GBP2024-07-31
59,672 GBP2023-07-31
Motor vehicles
202,092 GBP2024-07-31
172,560 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
2,170,352 GBP2024-07-31
1,521,398 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
0 GBP2023-08-01 ~ 2024-07-31
Computers
0 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
0 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals
-103,902 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
64,370 GBP2024-07-31
53,913 GBP2023-07-31
Plant and equipment
85,961 GBP2024-07-31
50,546 GBP2023-07-31
Furniture and fittings
77,111 GBP2024-07-31
66,797 GBP2023-07-31
Computers
39,516 GBP2024-07-31
31,098 GBP2023-07-31
Motor vehicles
84,738 GBP2024-07-31
48,902 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
636,406 GBP2024-07-31
490,956 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
10,457 GBP2023-08-01 ~ 2024-07-31
Plant and equipment
35,415 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
10,314 GBP2023-08-01 ~ 2024-07-31
Computers
8,418 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
35,836 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
185,353 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
0 GBP2023-08-01 ~ 2024-07-31
Computers
0 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
0 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-39,903 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
734,022 GBP2024-07-31
331,179 GBP2023-07-31
Plant and equipment
253,239 GBP2024-07-31
153,538 GBP2023-07-31
Furniture and fittings
58,446 GBP2024-07-31
68,444 GBP2023-07-31
Computers
27,379 GBP2024-07-31
28,574 GBP2023-07-31
Motor vehicles
117,354 GBP2024-07-31
123,658 GBP2023-07-31
Finished Goods/Goods for Resale
1,647,818 GBP2024-07-31
1,352,375 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
879,909 GBP2024-07-31
1,198,034 GBP2023-07-31
Other Debtors
Current
253,815 GBP2024-07-31
176,102 GBP2023-07-31
Prepayments/Accrued Income
Current
29,219 GBP2024-07-31
750,107 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
1,162,943 GBP2024-07-31
2,124,243 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
16,021 GBP2024-07-31
16,554 GBP2023-07-31
Trade Creditors/Trade Payables
Current
433,694 GBP2024-07-31
919,091 GBP2023-07-31
Corporation Tax Payable
Current
377,827 GBP2024-07-31
553,353 GBP2023-07-31
Other Taxation & Social Security Payable
Current
34,244 GBP2024-07-31
294,814 GBP2023-07-31
Other Creditors
Current
78,724 GBP2024-07-31
87,250 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
22,177 GBP2024-07-31
21,570 GBP2023-07-31
Creditors
Current
962,687 GBP2024-07-31
1,892,632 GBP2023-07-31
Bank Borrowings/Overdrafts
Non-current
168,665 GBP2024-07-31
184,152 GBP2023-07-31
Creditors
Non-current
168,665 GBP2024-07-31
202,506 GBP2023-07-31
Bank Borrowings
184,686 GBP2024-07-31
200,706 GBP2023-07-31
Total Borrowings
Current
16,021 GBP2024-07-31
16,554 GBP2023-07-31
Non-current
168,665 GBP2024-07-31
184,152 GBP2023-07-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-07-31
300 shares2023-07-31