25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Cost of Sales
-11,500,000 GBP2023-01-01 ~ 2023-12-31
-11,879,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,613,000 GBP2023-01-01 ~ 2023-12-31
-4,213,000 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-24,000 GBP2023-01-01 ~ 2023-12-31
-12,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-126,000 GBP2023-01-01 ~ 2023-12-31
1,453,000 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-126,000 GBP2023-01-01 ~ 2023-12-31
1,453,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-126,000 GBP2023-01-01 ~ 2023-12-31
1,453,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
35,000 GBP2023-12-31
41,000 GBP2022-12-31
Property, Plant & Equipment
1,233,000 GBP2023-12-31
1,225,000 GBP2022-12-31
Fixed Assets
1,268,000 GBP2023-12-31
1,266,000 GBP2022-12-31
Debtors
3,987,000 GBP2023-12-31
3,222,000 GBP2022-12-31
Cash at bank and in hand
2,207,000 GBP2023-12-31
3,563,000 GBP2022-12-31
Current Assets
7,338,000 GBP2023-12-31
7,935,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,765,000 GBP2023-12-31
-4,234,000 GBP2022-12-31
Net Current Assets/Liabilities
3,573,000 GBP2023-12-31
3,701,000 GBP2022-12-31
Total Assets Less Current Liabilities
4,841,000 GBP2023-12-31
4,967,000 GBP2022-12-31
Equity
Called up share capital
3,000,000 GBP2023-12-31
3,000,000 GBP2022-12-31
3,000,000 GBP2021-12-31
Retained earnings (accumulated losses)
1,841,000 GBP2023-12-31
1,967,000 GBP2022-12-31
514,000 GBP2021-12-31
Equity
4,841,000 GBP2023-12-31
4,967,000 GBP2022-12-31
3,514,000 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-126,000 GBP2023-01-01 ~ 2023-12-31
1,453,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
20,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
602023-01-01 ~ 2023-12-31
602022-01-01 ~ 2022-12-31
Wages/Salaries
2,702,000 GBP2023-01-01 ~ 2023-12-31
2,544,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
136,000 GBP2023-01-01 ~ 2023-12-31
174,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,130,000 GBP2023-01-01 ~ 2023-12-31
3,043,000 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
115,000 GBP2023-01-01 ~ 2023-12-31
390,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
827,000 GBP2023-12-31
787,000 GBP2022-12-31
Development expenditure
52,000 GBP2023-12-31
93,000 GBP2022-12-31
Intangible Assets - Gross Cost
879,000 GBP2023-12-31
880,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
792,000 GBP2023-12-31
787,000 GBP2022-12-31
Development expenditure
52,000 GBP2023-12-31
52,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
844,000 GBP2023-12-31
839,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
5,000 GBP2023-01-01 ~ 2023-12-31
Development expenditure
0 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
5,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
35,000 GBP2023-12-31
0 GBP2022-12-31
Development expenditure
0 GBP2023-12-31
41,000 GBP2022-12-31
Intangible Assets
35,000 GBP2023-12-31
41,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,791,000 GBP2023-12-31
1,791,000 GBP2022-12-31
Plant and equipment
3,344,000 GBP2023-12-31
3,124,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,135,000 GBP2023-12-31
4,994,000 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-51,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-51,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,033,000 GBP2023-12-31
974,000 GBP2022-12-31
Plant and equipment
2,869,000 GBP2023-12-31
2,795,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,902,000 GBP2023-12-31
3,769,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
59,000 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
95,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
154,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-21,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-21,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
758,000 GBP2023-12-31
817,000 GBP2022-12-31
Plant and equipment
475,000 GBP2023-12-31
329,000 GBP2022-12-31
Finished Goods/Goods for Resale
1,013,000 GBP2023-12-31
1,049,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,674,000 GBP2023-12-31
2,778,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
118,000 GBP2023-12-31
197,000 GBP2022-12-31
Other Debtors
Current
1,000 GBP2023-12-31
74,000 GBP2022-12-31
Prepayments/Accrued Income
Current
194,000 GBP2023-12-31
173,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,987,000 GBP2023-12-31
3,222,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,746,000 GBP2023-12-31
1,856,000 GBP2022-12-31
Amounts owed to group undertakings
Current
632,000 GBP2023-12-31
887,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
649,000 GBP2023-12-31
664,000 GBP2022-12-31
Other Creditors
Current
33,000 GBP2023-12-31
4,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
705,000 GBP2023-12-31
823,000 GBP2022-12-31
Creditors
Current
3,765,000 GBP2023-12-31
4,234,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
73,000 GBP2023-12-31
79,000 GBP2022-12-31
Between two and five year
214,000 GBP2023-12-31
248,000 GBP2022-12-31
More than five year
28,000 GBP2023-12-31
5,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
315,000 GBP2023-12-31
332,000 GBP2022-12-31