Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
1,512,346 GBP2023-01-01 ~ 2023-12-31
1,143,411 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
1,122,005 GBP2023-01-01 ~ 2023-12-31
1,000,898 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
390,341 GBP2023-01-01 ~ 2023-12-31
142,513 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
250 GBP2023-01-01 ~ 2023-12-31
44 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
390,591 GBP2023-01-01 ~ 2023-12-31
142,557 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
92,310 GBP2023-01-01 ~ 2023-12-31
27,323 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
298,281 GBP2023-01-01 ~ 2023-12-31
115,234 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
298,281 GBP2023-01-01 ~ 2023-12-31
115,234 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
19,991 GBP2023-12-31
Debtors
964,703 GBP2023-12-31
557,400 GBP2022-12-31
Cash at bank and in hand
7,868 GBP2023-12-31
128,483 GBP2022-12-31
Current Assets
972,571 GBP2023-12-31
685,883 GBP2022-12-31
Creditors
Current
368,179 GBP2023-12-31
259,781 GBP2022-12-31
Net Current Assets/Liabilities
604,392 GBP2023-12-31
426,102 GBP2022-12-31
Total Assets Less Current Liabilities
624,383 GBP2023-12-31
426,102 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
1,000 GBP2021-12-31
Retained earnings (accumulated losses)
623,383 GBP2023-12-31
425,102 GBP2022-12-31
409,868 GBP2021-12-31
Equity
624,383 GBP2023-12-31
426,102 GBP2022-12-31
410,868 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2023-01-01 ~ 2023-12-31
-100,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-100,000 GBP2023-01-01 ~ 2023-12-31
-100,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
298,281 GBP2023-01-01 ~ 2023-12-31
115,234 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
479,627 GBP2023-01-01 ~ 2023-12-31
506,113 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
48,929 GBP2023-01-01 ~ 2023-12-31
62,372 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
9,893 GBP2023-01-01 ~ 2023-12-31
12,710 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
538,449 GBP2023-01-01 ~ 2023-12-31
581,195 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
52023-01-01 ~ 2023-12-31
52022-01-01 ~ 2022-12-31
Current Tax for the Period
92,310 GBP2023-01-01 ~ 2023-12-31
27,323 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
30,959 GBP2023-12-31
30,959 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
50,950 GBP2023-12-31
30,959 GBP2022-12-31
Furniture and fittings
19,991 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
30,959 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
30,959 GBP2022-12-31
Property, Plant & Equipment
Furniture and fittings
19,991 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
368,968 GBP2023-12-31
259,428 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
36,708 GBP2023-12-31
Other Debtors
Current
505,470 GBP2023-12-31
265,834 GBP2022-12-31
Prepayments/Accrued Income
Current
53,557 GBP2023-12-31
32,138 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
964,703 GBP2023-12-31
557,400 GBP2022-12-31
Amounts owed to group undertakings
Current
2,782 GBP2023-12-31
Corporation Tax Payable
Current
92,310 GBP2023-12-31
27,323 GBP2022-12-31
Other Taxation & Social Security Payable
Current
24,600 GBP2023-12-31
18,640 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
187,289 GBP2023-12-31
151,735 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
102,898 GBP2023-12-31
93,843 GBP2022-12-31
Between one and five year
221,938 GBP2023-12-31
64,253 GBP2022-12-31
All periods
324,836 GBP2023-12-31
158,096 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
298,281 GBP2023-01-01 ~ 2023-12-31