Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
1,466,188 GBP2024-01-01 ~ 2024-12-31
1,512,346 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
1,114,261 GBP2024-01-01 ~ 2024-12-31
1,122,005 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
351,927 GBP2024-01-01 ~ 2024-12-31
390,341 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
208 GBP2024-01-01 ~ 2024-12-31
250 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
352,135 GBP2024-01-01 ~ 2024-12-31
390,591 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
89,180 GBP2024-01-01 ~ 2024-12-31
92,310 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
262,955 GBP2024-01-01 ~ 2024-12-31
298,281 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
262,955 GBP2024-01-01 ~ 2024-12-31
298,281 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
35,771 GBP2024-12-31
19,991 GBP2023-12-31
Debtors
808,058 GBP2024-12-31
964,703 GBP2023-12-31
Cash at bank and in hand
62,227 GBP2024-12-31
7,868 GBP2023-12-31
Current Assets
870,285 GBP2024-12-31
972,571 GBP2023-12-31
Creditors
Current
310,118 GBP2024-12-31
368,179 GBP2023-12-31
Net Current Assets/Liabilities
560,167 GBP2024-12-31
604,392 GBP2023-12-31
Total Assets Less Current Liabilities
595,938 GBP2024-12-31
624,383 GBP2023-12-31
Net Assets/Liabilities
587,338 GBP2024-12-31
624,383 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
586,338 GBP2024-12-31
623,383 GBP2023-12-31
425,102 GBP2022-12-31
Equity
587,338 GBP2024-12-31
624,383 GBP2023-12-31
426,102 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2024-01-01 ~ 2024-12-31
-100,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-300,000 GBP2024-01-01 ~ 2024-12-31
-100,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
262,955 GBP2024-01-01 ~ 2024-12-31
298,281 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
505,986 GBP2024-01-01 ~ 2024-12-31
479,627 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
67,863 GBP2024-01-01 ~ 2024-12-31
48,929 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
12,484 GBP2024-01-01 ~ 2024-12-31
9,893 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
586,333 GBP2024-01-01 ~ 2024-12-31
538,449 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
82024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Current Tax for the Period
80,580 GBP2024-01-01 ~ 2024-12-31
92,310 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
42,505 GBP2024-12-31
19,991 GBP2023-12-31
Computers
32,459 GBP2024-12-31
30,959 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
74,964 GBP2024-12-31
50,950 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
30,959 GBP2024-12-31
30,959 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
39,193 GBP2024-12-31
30,959 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
8,234 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,234 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
8,234 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
34,271 GBP2024-12-31
19,991 GBP2023-12-31
Computers
1,500 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
309,584 GBP2024-12-31
368,968 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
35,664 GBP2024-12-31
36,708 GBP2023-12-31
Other Debtors
Current
430,547 GBP2024-12-31
505,470 GBP2023-12-31
Prepayments/Accrued Income
Current
32,263 GBP2024-12-31
53,557 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
808,058 GBP2024-12-31
964,703 GBP2023-12-31
Amounts owed to group undertakings
Current
64,236 GBP2024-12-31
2,782 GBP2023-12-31
Corporation Tax Payable
Current
80,580 GBP2024-12-31
92,310 GBP2023-12-31
Other Taxation & Social Security Payable
Current
27,352 GBP2024-12-31
24,600 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
87,424 GBP2024-12-31
187,289 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
98,426 GBP2024-12-31
102,898 GBP2023-12-31
Between one and five year
117,592 GBP2024-12-31
221,938 GBP2023-12-31
All periods
216,018 GBP2024-12-31
324,836 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
262,955 GBP2024-01-01 ~ 2024-12-31