Average Number of Employees
112023-01-01 ~ 2023-12-31
172022-01-01 ~ 2022-12-31
Intangible Assets
233,219 GBP2022-12-31
Property, Plant & Equipment
44,857 GBP2023-12-31
76,359 GBP2022-12-31
Fixed Assets
44,857 GBP2023-12-31
309,578 GBP2022-12-31
Total Inventories
776,271 GBP2022-12-31
Debtors
Current
1,702,320 GBP2023-12-31
1,089,674 GBP2022-12-31
Cash at bank and in hand
432,968 GBP2023-12-31
1,161,105 GBP2022-12-31
Current Assets
2,135,288 GBP2023-12-31
3,027,050 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-147,113 GBP2023-12-31
-1,082,379 GBP2022-12-31
Net Current Assets/Liabilities
1,988,175 GBP2023-12-31
1,944,671 GBP2022-12-31
Total Assets Less Current Liabilities
2,033,032 GBP2023-12-31
2,254,249 GBP2022-12-31
Net Assets/Liabilities
2,025,793 GBP2023-12-31
2,239,111 GBP2022-12-31
Equity
Called up share capital
350,000 GBP2023-12-31
350,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,675,793 GBP2023-12-31
1,889,111 GBP2022-12-31
Equity
2,025,793 GBP2023-12-31
2,239,111 GBP2022-12-31
Intangible Assets - Gross Cost
Goodwill
665,312 GBP2023-12-31
665,312 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
665,312 GBP2023-12-31
432,093 GBP2022-12-31
Intangible Assets
Goodwill
233,219 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
25,854 GBP2023-12-31
25,854 GBP2022-12-31
Motor vehicles
110,722 GBP2023-12-31
179,596 GBP2022-12-31
Furniture and fittings
95,027 GBP2023-12-31
95,027 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
231,603 GBP2023-12-31
300,477 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-68,874 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-68,874 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
12,056 GBP2022-12-31
Motor vehicles
129,355 GBP2022-12-31
Furniture and fittings
82,707 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
224,118 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,599 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
11,655 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
20,364 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-57,736 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-57,736 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
16,655 GBP2023-12-31
Motor vehicles
83,274 GBP2023-12-31
Furniture and fittings
86,817 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
186,746 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
9,199 GBP2023-12-31
13,798 GBP2022-12-31
Motor vehicles
27,448 GBP2023-12-31
50,241 GBP2022-12-31
Furniture and fittings
8,210 GBP2023-12-31
12,320 GBP2022-12-31
Finished Goods/Goods for Resale
776,271 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
12,002 GBP2023-12-31
1,055,999 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,689,059 GBP2023-12-31
2,598 GBP2022-12-31
Prepayments/Accrued Income
Current
1,259 GBP2023-12-31
31,077 GBP2022-12-31
Trade Creditors/Trade Payables
Current
21,659 GBP2023-12-31
231,607 GBP2022-12-31
Amounts owed to group undertakings
Current
360,192 GBP2022-12-31
Corporation Tax Payable
Current
3,225 GBP2023-12-31
34,703 GBP2022-12-31
Taxation/Social Security Payable
Current
111,285 GBP2023-12-31
240,288 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
10,944 GBP2023-12-31
215,589 GBP2022-12-31
Creditors
Current
147,113 GBP2023-12-31
1,082,379 GBP2022-12-31
Net Deferred Tax Liability/Asset
-7,239 GBP2023-12-31
-15,138 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
7,899 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-7,239 GBP2023-12-31
-11,992 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
350,000 shares2023-12-31
350,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31