Cost of Sales
-12,782,694 GBP2023-04-01 ~ 2024-03-31
-14,240,938 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,761,419 GBP2023-04-01 ~ 2024-03-31
-2,379,396 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
182,102 GBP2023-04-01 ~ 2024-03-31
61,031 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-27,358 GBP2023-04-01 ~ 2024-03-31
-273,021 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
760,350 GBP2023-04-01 ~ 2024-03-31
6,153,847 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
71,986 GBP2023-04-01 ~ 2024-03-31
-65,419 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
832,336 GBP2023-04-01 ~ 2024-03-31
6,088,428 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
8,933 GBP2024-03-31
10,737 GBP2023-03-31
Fixed Assets - Investments
8 GBP2024-03-31
6 GBP2023-03-31
Fixed Assets
8,941 GBP2024-03-31
10,743 GBP2023-03-31
Debtors
10,126,282 GBP2024-03-31
8,045,798 GBP2023-03-31
Cash at bank and in hand
3,773,706 GBP2024-03-31
858,938 GBP2023-03-31
Current Assets
23,367,705 GBP2024-03-31
22,876,360 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-17,238,832 GBP2024-03-31
-15,581,625 GBP2023-03-31
Net Current Assets/Liabilities
6,128,873 GBP2024-03-31
7,294,735 GBP2023-03-31
Total Assets Less Current Liabilities
6,137,814 GBP2024-03-31
7,305,478 GBP2023-03-31
Equity
Called up share capital
265 GBP2024-03-31
265 GBP2023-03-31
265 GBP2022-03-31
Share premium
752,800 GBP2024-03-31
752,800 GBP2023-03-31
752,800 GBP2022-03-31
Retained earnings (accumulated losses)
5,384,749 GBP2024-03-31
6,552,413 GBP2023-03-31
Equity
6,137,814 GBP2024-03-31
7,305,478 GBP2023-03-31
2,217,051 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
832,336 GBP2023-04-01 ~ 2024-03-31
6,088,428 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-2,000,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
222023-04-01 ~ 2024-03-31
192022-04-01 ~ 2023-03-31
Wages/Salaries
1,794,171 GBP2023-04-01 ~ 2024-03-31
1,530,362 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
71,506 GBP2023-04-01 ~ 2024-03-31
58,023 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,073,477 GBP2023-04-01 ~ 2024-03-31
1,784,553 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
0 GBP2024-03-31
153,450 GBP2023-03-31
Plant and equipment
63,544 GBP2024-03-31
61,405 GBP2023-03-31
Furniture and fittings
79,263 GBP2024-03-31
71,781 GBP2023-03-31
Computers
23,260 GBP2024-03-31
23,260 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
166,067 GBP2024-03-31
309,896 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-153,450 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
0 GBP2024-03-31
153,052 GBP2023-03-31
Plant and equipment
60,643 GBP2024-03-31
52,160 GBP2023-03-31
Furniture and fittings
73,328 GBP2024-03-31
72,179 GBP2023-03-31
Computers
23,163 GBP2024-03-31
21,768 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
157,134 GBP2024-03-31
299,159 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
398 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
8,483 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
1,149 GBP2023-04-01 ~ 2024-03-31
Computers
1,395 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,425 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-153,450 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2024-03-31
398 GBP2023-03-31
Plant and equipment
2,901 GBP2024-03-31
9,245 GBP2023-03-31
Furniture and fittings
5,935 GBP2024-03-31
-398 GBP2023-03-31
Computers
97 GBP2024-03-31
1,492 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
309,299 GBP2024-03-31
128,935 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
9,676,132 GBP2024-03-31
5,829,675 GBP2023-03-31
Other Debtors
Current
49,864 GBP2024-03-31
48,918 GBP2023-03-31
Prepayments/Accrued Income
Current
90,987 GBP2024-03-31
2,038,270 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
10,126,282 GBP2024-03-31
8,045,798 GBP2023-03-31
Trade Creditors/Trade Payables
Current
41,868 GBP2024-03-31
145,724 GBP2023-03-31
Amounts owed to group undertakings
Current
2,772,542 GBP2024-03-31
3,052,363 GBP2023-03-31
Corporation Tax Payable
Current
0 GBP2024-03-31
28,311 GBP2023-03-31
Other Taxation & Social Security Payable
Current
602,968 GBP2024-03-31
259,767 GBP2023-03-31
Other Creditors
Current
101,833 GBP2024-03-31
81,067 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
13,719,621 GBP2024-03-31
12,014,393 GBP2023-03-31
Creditors
Current
17,238,832 GBP2024-03-31
15,581,625 GBP2023-03-31
Equity
Called up share capital
265 GBP2024-03-31
265 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2024-03-31
97,078 GBP2023-03-31