Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
28,067,715 GBP2023-01-01 ~ 2023-12-31
21,492,487 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-24,641,759 GBP2023-01-01 ~ 2023-12-31
-18,519,318 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,425,956 GBP2023-01-01 ~ 2023-12-31
2,973,169 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,348,170 GBP2023-01-01 ~ 2023-12-31
-3,321,978 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
77,786 GBP2023-01-01 ~ 2023-12-31
17,591 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
73,000 GBP2023-01-01 ~ 2023-12-31
423 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-2,103 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
84,326 GBP2023-01-01 ~ 2023-12-31
15,911 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
21,426 GBP2023-01-01 ~ 2023-12-31
202,941 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
21,426 GBP2023-01-01 ~ 2023-12-31
202,941 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
124,256 GBP2023-12-31
Property, Plant & Equipment
211,585 GBP2023-12-31
110,935 GBP2022-12-31
Fixed Assets
335,841 GBP2023-12-31
110,935 GBP2022-12-31
Debtors
4,725,330 GBP2023-12-31
4,207,750 GBP2022-12-31
Cash at bank and in hand
162,159 GBP2023-12-31
234,222 GBP2022-12-31
Current Assets
4,887,489 GBP2023-12-31
4,441,972 GBP2022-12-31
Net Current Assets/Liabilities
4,024 GBP2023-12-31
154,608 GBP2022-12-31
Total Assets Less Current Liabilities
339,865 GBP2023-12-31
265,543 GBP2022-12-31
Net Assets/Liabilities
286,969 GBP2023-12-31
265,543 GBP2022-12-31
Equity
Called up share capital
99 GBP2023-12-31
99 GBP2022-12-31
99 GBP2021-12-31
Retained earnings (accumulated losses)
286,870 GBP2023-12-31
265,444 GBP2022-12-31
62,503 GBP2021-12-31
Equity
286,969 GBP2023-12-31
265,543 GBP2022-12-31
62,602 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
21,426 GBP2023-01-01 ~ 2023-12-31
202,941 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
934,497 GBP2023-01-01 ~ 2023-12-31
1,212,575 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
78,260 GBP2023-01-01 ~ 2023-12-31
81,637 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
64,644 GBP2023-01-01 ~ 2023-12-31
82,030 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,077,401 GBP2023-01-01 ~ 2023-12-31
1,376,242 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
862023-01-01 ~ 2023-12-31
772022-01-01 ~ 2022-12-31
Director Remuneration
108,747 GBP2023-01-01 ~ 2023-12-31
47,213 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
56,641 GBP2023-01-01 ~ 2023-12-31
21,298 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
16,022 GBP2023-01-01 ~ 2023-12-31
3,023 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
151,524 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
27,268 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
27,268 GBP2023-12-31
Intangible Assets
Development expenditure
124,256 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,396 GBP2023-12-31
3,953 GBP2022-12-31
Furniture and fittings
55,088 GBP2023-12-31
47,855 GBP2022-12-31
Computers
258,790 GBP2023-12-31
112,175 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
321,274 GBP2023-12-31
163,983 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,265 GBP2023-12-31
2,327 GBP2022-12-31
Furniture and fittings
26,419 GBP2023-12-31
18,048 GBP2022-12-31
Computers
80,005 GBP2023-12-31
32,673 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
109,689 GBP2023-12-31
53,048 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
938 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
8,371 GBP2023-01-01 ~ 2023-12-31
Computers
47,332 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
56,641 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
4,131 GBP2023-12-31
1,626 GBP2022-12-31
Furniture and fittings
28,669 GBP2023-12-31
29,807 GBP2022-12-31
Computers
178,785 GBP2023-12-31
79,502 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,144,310 GBP2023-12-31
2,238,718 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,263,806 GBP2023-12-31
1,486,410 GBP2022-12-31
Other Debtors
Current
43,681 GBP2023-12-31
105,835 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
118,960 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
10,004 GBP2022-12-31
Prepayments/Accrued Income
Current
273,533 GBP2023-12-31
245,789 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,725,330 GBP2023-12-31
4,207,750 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,588,136 GBP2023-12-31
2,895,423 GBP2022-12-31
Other Taxation & Social Security Payable
Current
32,787 GBP2023-12-31
38,128 GBP2022-12-31
Other Creditors
Current
234,700 GBP2023-12-31
447,779 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,027,842 GBP2023-12-31
906,034 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
35,880 GBP2023-12-31
48,706 GBP2022-12-31
Between one and five year
35,880 GBP2022-12-31
All periods
35,880 GBP2023-12-31
84,586 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
52,896 GBP2023-12-31
-10,004 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
99 shares2023-12-31