Cost of Sales
-22,467,447 GBP2024-01-01 ~ 2024-12-31
-24,641,759 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,547,728 GBP2024-01-01 ~ 2024-12-31
-3,414,630 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
75,900 GBP2024-01-01 ~ 2024-12-31
73,000 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-419 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
96,764 GBP2024-01-01 ~ 2024-12-31
84,326 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-79,957 GBP2024-01-01 ~ 2024-12-31
-62,900 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
16,807 GBP2024-01-01 ~ 2024-12-31
21,426 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
16,807 GBP2024-01-01 ~ 2024-12-31
21,426 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
257,166 GBP2024-12-31
124,256 GBP2023-12-31
Property, Plant & Equipment
274,247 GBP2024-12-31
211,585 GBP2023-12-31
Fixed Assets
531,413 GBP2024-12-31
335,841 GBP2023-12-31
Debtors
3,660,636 GBP2024-12-31
4,725,330 GBP2023-12-31
Cash at bank and in hand
329,430 GBP2024-12-31
162,159 GBP2023-12-31
Current Assets
3,990,066 GBP2024-12-31
4,887,489 GBP2023-12-31
Net Current Assets/Liabilities
-297,344 GBP2024-12-31
4,024 GBP2023-12-31
Total Assets Less Current Liabilities
234,069 GBP2024-12-31
339,865 GBP2023-12-31
Net Assets/Liabilities
101,216 GBP2024-12-31
286,969 GBP2023-12-31
Equity
Called up share capital
99 GBP2024-12-31
99 GBP2023-12-31
99 GBP2022-12-31
Retained earnings (accumulated losses)
101,117 GBP2024-12-31
286,870 GBP2023-12-31
265,444 GBP2022-12-31
Equity
101,216 GBP2024-12-31
286,969 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
16,807 GBP2024-01-01 ~ 2024-12-31
21,426 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-202,560 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
952024-01-01 ~ 2024-12-31
862023-01-01 ~ 2023-12-31
Wages/Salaries
1,376,920 GBP2024-01-01 ~ 2024-12-31
1,435,072 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
72,321 GBP2024-01-01 ~ 2024-12-31
64,644 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,547,609 GBP2024-01-01 ~ 2024-12-31
1,577,976 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
102,139 GBP2024-01-01 ~ 2024-12-31
108,747 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
79,957 GBP2024-01-01 ~ 2024-12-31
62,900 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
374,645 GBP2024-12-31
151,524 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
117,479 GBP2024-12-31
27,268 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
90,211 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
257,166 GBP2024-12-31
124,256 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,396 GBP2024-12-31
7,396 GBP2023-12-31
Furniture and fittings
95,165 GBP2024-12-31
55,088 GBP2023-12-31
Computers
358,880 GBP2024-12-31
258,790 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
461,441 GBP2024-12-31
321,274 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,298 GBP2024-12-31
3,265 GBP2023-12-31
Furniture and fittings
42,858 GBP2024-12-31
26,419 GBP2023-12-31
Computers
140,038 GBP2024-12-31
80,005 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
187,194 GBP2024-12-31
109,689 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,033 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
16,439 GBP2024-01-01 ~ 2024-12-31
Computers
60,033 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
77,505 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
3,098 GBP2024-12-31
4,131 GBP2023-12-31
Furniture and fittings
52,307 GBP2024-12-31
28,669 GBP2023-12-31
Computers
218,842 GBP2024-12-31
178,785 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,785,658 GBP2024-12-31
2,144,310 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,567,615 GBP2024-12-31
2,263,806 GBP2023-12-31
Other Debtors
Current
8,343 GBP2024-12-31
43,681 GBP2023-12-31
Prepayments/Accrued Income
Current
299,020 GBP2024-12-31
273,533 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,660,636 GBP2024-12-31
4,725,330 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,245,979 GBP2024-12-31
3,588,136 GBP2023-12-31
Other Taxation & Social Security Payable
Current
78,588 GBP2024-12-31
32,787 GBP2023-12-31
Other Creditors
Current
16,445 GBP2024-12-31
234,700 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
946,398 GBP2024-12-31
1,027,842 GBP2023-12-31
Creditors
Current
4,287,410 GBP2024-12-31
4,883,465 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
99 shares2024-12-31
99 shares2023-12-31