42990 - Construction Of Other Civil Engineering Projects N.e.c.
Average Number of Employees
42021-06-01 ~ 2022-05-31
62020-06-01 ~ 2021-05-31
Turnover/Revenue
5,105,584 GBP2021-06-01 ~ 2022-05-31
5,023,120 GBP2020-06-01 ~ 2021-05-31
Cost of Sales
-4,146,193 GBP2021-06-01 ~ 2022-05-31
-5,329,964 GBP2020-06-01 ~ 2021-05-31
Gross Profit/Loss
350,896 GBP2021-06-01 ~ 2022-05-31
-306,844 GBP2020-06-01 ~ 2021-05-31
Administrative Expenses
-791,271 GBP2021-06-01 ~ 2022-05-31
-2,019,930 GBP2020-06-01 ~ 2021-05-31
Operating Profit/Loss
-440,375 GBP2021-06-01 ~ 2022-05-31
-2,326,774 GBP2020-06-01 ~ 2021-05-31
Other Interest Receivable/Similar Income (Finance Income)
28,309 GBP2021-06-01 ~ 2022-05-31
3,322 GBP2020-06-01 ~ 2021-05-31
Profit/Loss on Ordinary Activities Before Tax
-81,071 GBP2021-06-01 ~ 2022-05-31
-2,323,452 GBP2020-06-01 ~ 2021-05-31
Profit/Loss
-308,560 GBP2021-06-01 ~ 2022-05-31
-2,197,572 GBP2020-06-01 ~ 2021-05-31
Intangible Assets
701,300 GBP2022-05-31
781,390 GBP2021-05-31
Property, Plant & Equipment
295,086 GBP2022-05-31
391,457 GBP2021-05-31
Fixed Assets - Investments
261,622 GBP2022-05-31
261,622 GBP2021-05-31
Fixed Assets
1,258,008 GBP2022-05-31
1,434,469 GBP2021-05-31
Debtors
Current
2,322,756 GBP2022-05-31
5,038,067 GBP2021-05-31
Cash at bank and in hand
21,196 GBP2022-05-31
627,949 GBP2021-05-31
Current Assets
2,343,952 GBP2022-05-31
5,666,016 GBP2021-05-31
Creditors
Current, Amounts falling due within one year
-2,457,111 GBP2022-05-31
-5,316,927 GBP2021-05-31
Net Current Assets/Liabilities
-113,159 GBP2022-05-31
349,089 GBP2021-05-31
Total Assets Less Current Liabilities
1,144,849 GBP2022-05-31
1,783,558 GBP2021-05-31
Net Assets/Liabilities
1,144,003 GBP2022-05-31
1,783,558 GBP2021-05-31
Equity
Called up share capital
1,000 GBP2022-05-31
1,000 GBP2021-05-31
1,000 GBP2020-06-01
Retained earnings (accumulated losses)
1,143,003 GBP2022-05-31
1,782,558 GBP2021-05-31
3,980,130 GBP2020-06-01
Equity
1,144,003 GBP2022-05-31
1,783,558 GBP2021-05-31
3,981,130 GBP2020-06-01
Profit/Loss
Retained earnings (accumulated losses)
-308,560 GBP2021-06-01 ~ 2022-05-31
-2,197,572 GBP2020-06-01 ~ 2021-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-308,560 GBP2021-06-01 ~ 2022-05-31
-2,197,572 GBP2020-06-01 ~ 2021-05-31
Comprehensive Income/Expense
-308,560 GBP2021-06-01 ~ 2022-05-31
-2,197,572 GBP2020-06-01 ~ 2021-05-31
Dividends Paid
Retained earnings (accumulated losses)
-330,995 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
-330,995 GBP2021-06-01 ~ 2022-05-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-330,995 GBP2021-06-01 ~ 2022-05-31
Equity - Income/Expense Recognised Directly
-330,995 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102021-06-01 ~ 2022-05-31
Audit Fees/Expenses
14,000 GBP2021-06-01 ~ 2022-05-31
13,000 GBP2020-06-01 ~ 2021-05-31
Wages/Salaries
151,088 GBP2021-06-01 ~ 2022-05-31
254,846 GBP2020-06-01 ~ 2021-05-31
Social Security Costs
14,855 GBP2021-06-01 ~ 2022-05-31
30,682 GBP2020-06-01 ~ 2021-05-31
Staff Costs/Employee Benefits Expense
172,201 GBP2021-06-01 ~ 2022-05-31
304,348 GBP2020-06-01 ~ 2021-05-31
Director Remuneration
118,572 GBP2020-06-01 ~ 2021-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-12,902 GBP2021-06-01 ~ 2022-05-31
-6,421 GBP2020-06-01 ~ 2021-05-31
Tax Expense/Credit at Applicable Tax Rate
-15,403 GBP2021-06-01 ~ 2022-05-31
-441,456 GBP2020-06-01 ~ 2021-05-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
800,895 GBP2022-05-31
800,895 GBP2021-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
99,595 GBP2022-05-31
19,505 GBP2021-05-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
701,300 GBP2022-05-31
781,390 GBP2021-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
699,668 GBP2022-05-31
730,404 GBP2021-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-30,736 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
338,947 GBP2021-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
80,393 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-14,758 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
404,582 GBP2022-05-31
Property, Plant & Equipment
Plant and equipment
295,086 GBP2022-05-31
391,457 GBP2021-05-31
Trade Debtors/Trade Receivables
Current
602,053 GBP2022-05-31
1,188,823 GBP2021-05-31
Amounts Owed by Group Undertakings
Current
1,604,509 GBP2022-05-31
2,906,564 GBP2021-05-31
Other Debtors
Current
103,764 GBP2022-05-31
645,744 GBP2021-05-31
Prepayments/Accrued Income
Current
12,430 GBP2022-05-31
434 GBP2021-05-31
Debtors - Deferred Tax Asset
Current
296,502 GBP2021-05-31
Cash and Cash Equivalents
21,196 GBP2022-05-31
627,949 GBP2021-05-31
Trade Creditors/Trade Payables
Current
31,154 GBP2022-05-31
52,612 GBP2021-05-31
Amounts owed to group undertakings
Current
2,341,315 GBP2022-05-31
5,209,653 GBP2021-05-31
Taxation/Social Security Payable
Current
3,328 GBP2022-05-31
3,068 GBP2021-05-31
Accrued Liabilities/Deferred Income
Current
81,314 GBP2022-05-31
51,594 GBP2021-05-31
Creditors
Current
2,457,111 GBP2022-05-31
5,316,927 GBP2021-05-31
Net Deferred Tax Liability/Asset
-846 GBP2022-05-31
296,502 GBP2021-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-846 GBP2022-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2022-05-31
1,000 shares2021-05-31
Par Value of Share
Class 1 ordinary share
1.002021-06-01 ~ 2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,800 GBP2021-05-31
Between one and five year
22,250 GBP2021-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
39,050 GBP2021-05-31