Property, Plant & Equipment
3,566,727 GBP2023-05-31
3,544,617 GBP2022-05-31
Fixed Assets
3,566,727 GBP2023-05-31
3,544,617 GBP2022-05-31
Debtors
451,988 GBP2023-05-31
250,067 GBP2022-05-31
Cash at bank and in hand
200 GBP2023-05-31
3,956 GBP2022-05-31
Current Assets
452,188 GBP2023-05-31
254,023 GBP2022-05-31
Creditors
-189,189 GBP2023-05-31
-85,134 GBP2022-05-31
Net Current Assets/Liabilities
262,999 GBP2023-05-31
168,889 GBP2022-05-31
Total Assets Less Current Liabilities
3,829,726 GBP2023-05-31
3,713,506 GBP2022-05-31
Net Assets/Liabilities
1,753,575 GBP2023-05-31
1,485,132 GBP2022-05-31
Equity
Called up share capital
100 GBP2023-05-31
100 GBP2022-05-31
Revaluation reserve
675,121 GBP2023-05-31
675,121 GBP2022-05-31
Retained earnings (accumulated losses)
1,078,354 GBP2023-05-31
809,911 GBP2022-05-31
Average number of employees in administration and support functions
712022-06-01 ~ 2023-05-31
732021-06-01 ~ 2022-05-31
Average Number of Employees
712022-06-01 ~ 2023-05-31
732021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Net goodwill
200,000 GBP2023-05-31
200,000 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
200,000 GBP2023-05-31
200,000 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,510,413 GBP2023-05-31
2,510,413 GBP2022-05-31
Plant and equipment
659,014 GBP2023-05-31
488,590 GBP2022-05-31
Motor vehicles
144,962 GBP2023-05-31
144,962 GBP2022-05-31
Furniture and fittings
1,484,977 GBP2023-05-31
1,435,547 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
4,799,366 GBP2023-05-31
4,579,512 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
378,863 GBP2023-05-31
285,479 GBP2022-05-31
Motor vehicles
63,421 GBP2023-05-31
36,241 GBP2022-05-31
Furniture and fittings
790,355 GBP2023-05-31
713,175 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,232,639 GBP2023-05-31
1,034,895 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
93,384 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
27,180 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
77,180 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
197,744 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,510,413 GBP2023-05-31
2,510,413 GBP2022-05-31
Plant and equipment
280,151 GBP2023-05-31
203,111 GBP2022-05-31
Motor vehicles
81,541 GBP2023-05-31
108,721 GBP2022-05-31
Furniture and fittings
694,622 GBP2023-05-31
722,372 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
109,371 GBP2023-05-31
36,128 GBP2022-05-31
Prepayments/Accrued Income
Current
10,000 GBP2023-05-31
10,000 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
25,716 GBP2023-05-31
25,716 GBP2022-05-31
Trade Creditors/Trade Payables
Current
106,919 GBP2023-05-31
28,775 GBP2022-05-31
Bank Borrowings/Overdrafts
Current
40,146 GBP2023-05-31
Other Taxation & Social Security Payable
Current
13,043 GBP2023-05-31
27,341 GBP2022-05-31
Creditors
Current
189,189 GBP2023-05-31
85,134 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
40,717 GBP2023-05-31
66,433 GBP2022-05-31
Bank Borrowings/Overdrafts
Non-current
105,000 GBP2023-05-31
133,000 GBP2022-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
25,716 GBP2023-05-31
25,716 GBP2022-05-31
Between one and five year
40,717 GBP2023-05-31
66,433 GBP2022-05-31
Minimum gross finance lease payments owing
66,433 GBP2023-05-31
92,149 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
66,433 GBP2023-05-31
92,149 GBP2022-05-31