Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Intangible Assets
4,837 GBP2024-03-31
5,249 GBP2023-03-31
Property, Plant & Equipment
668,167 GBP2024-03-31
1,032,282 GBP2023-03-31
Fixed Assets
673,004 GBP2024-03-31
1,037,531 GBP2023-03-31
Total Inventories
10,965 GBP2024-03-31
6,252 GBP2023-03-31
Debtors
612,842 GBP2024-03-31
593,586 GBP2023-03-31
Cash at bank and in hand
424,222 GBP2024-03-31
697,470 GBP2023-03-31
Current Assets
1,048,029 GBP2024-03-31
1,297,308 GBP2023-03-31
Creditors
Current
513,103 GBP2024-03-31
540,462 GBP2023-03-31
Net Current Assets/Liabilities
534,926 GBP2024-03-31
756,846 GBP2023-03-31
Total Assets Less Current Liabilities
1,207,930 GBP2024-03-31
1,794,377 GBP2023-03-31
Net Assets/Liabilities
628,180 GBP2024-03-31
896,217 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
628,080 GBP2024-03-31
896,117 GBP2023-03-31
Equity
628,180 GBP2024-03-31
896,217 GBP2023-03-31
Average Number of Employees
582023-04-01 ~ 2024-03-31
1292022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Other than goodwill
20,828 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
15,991 GBP2024-03-31
15,579 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
412 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other than goodwill
4,837 GBP2024-03-31
5,249 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
940,165 GBP2024-03-31
877,276 GBP2023-03-31
Furniture and fittings
1,557,368 GBP2024-03-31
1,494,056 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,946,394 GBP2024-03-31
2,900,355 GBP2023-03-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-120,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
428,866 GBP2024-03-31
Motor vehicles
19,995 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
753,007 GBP2024-03-31
666,559 GBP2023-03-31
Furniture and fittings
1,270,816 GBP2024-03-31
962,629 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,278,227 GBP2024-03-31
1,868,073 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
19,431 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
86,448 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
308,187 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
4,999 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
419,065 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
249,405 GBP2024-03-31
Motor vehicles
4,999 GBP2024-03-31
Property, Plant & Equipment
Land and buildings, Short leasehold
179,461 GBP2024-03-31
290,138 GBP2023-03-31
Plant and equipment
187,158 GBP2024-03-31
210,717 GBP2023-03-31
Furniture and fittings
286,552 GBP2024-03-31
531,427 GBP2023-03-31
Motor vehicles
14,996 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
240,596 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
70,320 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
36,090 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
36,090 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
214,678 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
25,918 GBP2024-03-31
170,276 GBP2023-03-31
Under hire purchased contracts or finance leases
25,918 GBP2024-03-31
249,061 GBP2023-03-31
Finished Goods
10,965 GBP2024-03-31
6,252 GBP2023-03-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
55,116 GBP2024-03-31
96,325 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
506,567 GBP2024-03-31
456,567 GBP2023-03-31
Other Debtors
Amounts falling due within one year, Current
51,159 GBP2024-03-31
40,694 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
612,842 GBP2024-03-31
593,586 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
132,012 GBP2024-03-31
29,753 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
61,677 GBP2024-03-31
93,398 GBP2023-03-31
Trade Creditors/Trade Payables
Current
138,666 GBP2024-03-31
147,896 GBP2023-03-31
Other Taxation & Social Security Payable
Current
124,432 GBP2024-03-31
221,455 GBP2023-03-31
Other Creditors
Current
56,316 GBP2024-03-31
47,960 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
482,658 GBP2024-03-31
677,838 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
102,564 GBP2023-03-31
hire purchase agreements
61,677 GBP2024-03-31
195,962 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
69,000 GBP2024-03-31
69,000 GBP2023-03-31
Between one and five year
276,000 GBP2024-03-31
276,000 GBP2023-03-31
All periods
345,000 GBP2024-03-31
345,000 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
97,092 GBP2024-03-31
117,758 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-268,037 GBP2023-04-01 ~ 2024-03-31