Average Number of Employees
202023-06-01 ~ 2024-05-31
202022-06-01 ~ 2023-05-31
Property, Plant & Equipment
45,810 GBP2024-05-31
50,231 GBP2023-05-31
Fixed Assets
45,810 GBP2024-05-31
50,231 GBP2023-05-31
Total Inventories
50,000 GBP2024-05-31
50,000 GBP2023-05-31
Debtors
304,795 GBP2024-05-31
276,343 GBP2023-05-31
Cash at bank and in hand
585,855 GBP2024-05-31
461,379 GBP2023-05-31
Current Assets
940,650 GBP2024-05-31
787,722 GBP2023-05-31
Net Current Assets/Liabilities
516,729 GBP2024-05-31
397,514 GBP2023-05-31
Total Assets Less Current Liabilities
562,539 GBP2024-05-31
447,745 GBP2023-05-31
Net Assets/Liabilities
558,269 GBP2024-05-31
443,475 GBP2023-05-31
Equity
Called up share capital
25 GBP2024-05-31
50 GBP2023-05-31
50 GBP2022-05-31
Share premium
-169,925 GBP2024-05-31
-99,950 GBP2023-05-31
-99,950 GBP2022-05-31
Retained earnings (accumulated losses)
728,169 GBP2024-05-31
543,375 GBP2023-05-31
470,995 GBP2022-05-31
Equity
558,269 GBP2024-05-31
443,475 GBP2023-05-31
371,095 GBP2022-05-31
Profit/Loss
Retained earnings (accumulated losses)
188,794 GBP2023-06-01 ~ 2024-05-31
82,380 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
188,794 GBP2023-06-01 ~ 2024-05-31
82,380 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
188,794 GBP2023-06-01 ~ 2024-05-31
82,380 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
188,794 GBP2023-06-01 ~ 2024-05-31
82,380 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-4,000 GBP2023-06-01 ~ 2024-05-31
-10,000 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
-4,000 GBP2023-06-01 ~ 2024-05-31
-10,000 GBP2022-06-01 ~ 2023-05-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-4,000 GBP2023-06-01 ~ 2024-05-31
-10,000 GBP2022-06-01 ~ 2023-05-31
Equity - Income/Expense Recognised Directly
-74,000 GBP2023-06-01 ~ 2024-05-31
-10,000 GBP2022-06-01 ~ 2023-05-31
Called up share capital
-25 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
20.002023-06-01 ~ 2024-05-31
Tools/Equipment for furniture and fittings
25.002023-06-01 ~ 2024-05-31
Motor vehicles
25.002023-06-01 ~ 2024-05-31
Furniture and fittings
25.002023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
58,791 GBP2024-05-31
58,791 GBP2023-05-31
Tools/Equipment for furniture and fittings
37,726 GBP2024-05-31
37,726 GBP2023-05-31
Motor vehicles
118,014 GBP2024-05-31
128,510 GBP2023-05-31
Furniture and fittings
84,951 GBP2024-05-31
84,951 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
299,482 GBP2024-05-31
309,978 GBP2023-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-69,950 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-69,950 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
58,784 GBP2024-05-31
58,784 GBP2023-05-31
Tools/Equipment for furniture and fittings
35,879 GBP2024-05-31
33,280 GBP2023-05-31
Motor vehicles
74,059 GBP2024-05-31
82,288 GBP2023-05-31
Furniture and fittings
84,950 GBP2024-05-31
85,395 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
253,672 GBP2024-05-31
259,747 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
2,599 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
21,820 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
-445 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,974 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-30,049 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-30,049 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
7 GBP2024-05-31
7 GBP2023-05-31
Tools/Equipment for furniture and fittings
1,847 GBP2024-05-31
4,446 GBP2023-05-31
Motor vehicles
43,955 GBP2024-05-31
46,222 GBP2023-05-31
Furniture and fittings
1 GBP2024-05-31
-444 GBP2023-05-31
Trade Debtors/Trade Receivables
266,797 GBP2024-05-31
221,969 GBP2023-05-31
Other Debtors
37,998 GBP2024-05-31
54,374 GBP2023-05-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
24,046 GBP2024-05-31
41,651 GBP2023-05-31
Trade Creditors/Trade Payables
Amounts falling due within one year
181,713 GBP2024-05-31
246,784 GBP2023-05-31
Corporation Tax Payable
Amounts falling due within one year
48,696 GBP2024-05-31
14,278 GBP2023-05-31
Other Taxation & Social Security Payable
Amounts falling due within one year
106,884 GBP2024-05-31
29,171 GBP2023-05-31
Other Creditors
Amounts falling due within one year
62,582 GBP2024-05-31
58,324 GBP2023-05-31