82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
24,393,170 GBP2024-01-01 ~ 2024-12-31
19,627,302 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-20,907,912 GBP2024-01-01 ~ 2024-12-31
-16,761,156 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,485,258 GBP2024-01-01 ~ 2024-12-31
2,866,146 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,546,810 GBP2024-01-01 ~ 2024-12-31
-1,345,661 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,938,448 GBP2024-01-01 ~ 2024-12-31
1,520,485 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,940 GBP2024-01-01 ~ 2024-12-31
4,499 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,936,508 GBP2024-01-01 ~ 2024-12-31
1,524,984 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,476,738 GBP2024-01-01 ~ 2024-12-31
1,175,725 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,476,738 GBP2024-01-01 ~ 2024-12-31
1,175,725 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
228,725 GBP2024-12-31
174,064 GBP2023-12-31
Fixed Assets
228,725 GBP2024-12-31
174,064 GBP2023-12-31
Total Inventories
6,264,479 GBP2024-12-31
3,984,250 GBP2023-12-31
Debtors
4,574,677 GBP2024-12-31
7,071,510 GBP2023-12-31
Cash at bank and in hand
582,256 GBP2024-12-31
197,504 GBP2023-12-31
Current Assets
11,421,412 GBP2024-12-31
11,253,264 GBP2023-12-31
Net Current Assets/Liabilities
6,033,016 GBP2024-12-31
4,610,939 GBP2023-12-31
Total Assets Less Current Liabilities
6,261,741 GBP2024-12-31
4,785,003 GBP2023-12-31
Net Assets/Liabilities
6,245,570 GBP2024-12-31
4,768,832 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
6,244,570 GBP2024-12-31
4,767,832 GBP2023-12-31
4,692,107 GBP2022-12-31
Equity
6,245,570 GBP2024-12-31
4,768,832 GBP2023-12-31
4,693,107 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,100,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,100,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,476,738 GBP2024-01-01 ~ 2024-12-31
1,175,725 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
778,355 GBP2024-01-01 ~ 2024-12-31
717,459 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
77,621 GBP2024-01-01 ~ 2024-12-31
70,096 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
34,024 GBP2024-01-01 ~ 2024-12-31
162,639 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
890,000 GBP2024-01-01 ~ 2024-12-31
950,194 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
202024-01-01 ~ 2024-12-31
182023-01-01 ~ 2023-12-31
Director Remuneration
65,402 GBP2024-01-01 ~ 2024-12-31
62,705 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
83,599 GBP2024-01-01 ~ 2024-12-31
59,912 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
37,715 GBP2024-01-01 ~ 2024-12-31
14,040 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
473,891 GBP2024-01-01 ~ 2024-12-31
346,315 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
484,127 GBP2024-01-01 ~ 2024-12-31
358,676 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
3,450 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
3,450 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
218,887 GBP2024-12-31
190,447 GBP2023-12-31
Furniture and fittings
105,951 GBP2024-12-31
105,951 GBP2023-12-31
Motor vehicles
303,881 GBP2024-12-31
208,531 GBP2023-12-31
Computers
18,428 GBP2024-12-31
14,438 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
647,147 GBP2024-12-31
519,367 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-26,200 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-26,200 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
185,860 GBP2024-12-31
173,419 GBP2023-12-31
Furniture and fittings
39,607 GBP2024-12-31
27,900 GBP2023-12-31
Motor vehicles
178,519 GBP2024-12-31
132,227 GBP2023-12-31
Computers
14,436 GBP2024-12-31
11,757 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
418,422 GBP2024-12-31
345,303 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
12,441 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
11,707 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
56,772 GBP2024-01-01 ~ 2024-12-31
Computers
2,679 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
83,599 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-10,480 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-10,480 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
33,027 GBP2024-12-31
17,028 GBP2023-12-31
Furniture and fittings
66,344 GBP2024-12-31
78,051 GBP2023-12-31
Motor vehicles
125,362 GBP2024-12-31
76,304 GBP2023-12-31
Computers
3,992 GBP2024-12-31
2,681 GBP2023-12-31
Merchandise
6,264,479 GBP2024-12-31
3,984,250 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,476,244 GBP2024-12-31
6,935,760 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
60,644 GBP2024-12-31
27,920 GBP2023-12-31
Other Debtors
Current
22,740 GBP2024-12-31
23,361 GBP2023-12-31
Prepayments
Current
15,049 GBP2024-12-31
84,469 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
4,574,677 GBP2024-12-31
7,071,510 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,009,587 GBP2024-12-31
5,556,933 GBP2023-12-31
Corporation Tax Payable
Current
260,010 GBP2024-12-31
192,016 GBP2023-12-31
Other Taxation & Social Security Payable
Current
800 GBP2024-12-31
2,621 GBP2023-12-31
Other Creditors
Current
560,816 GBP2024-12-31
334,122 GBP2023-12-31
Accrued Liabilities
Current
40,068 GBP2024-12-31
27,660 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
312,000 GBP2024-12-31
Between one and five year
1,248,000 GBP2024-12-31
More than five year
208,000 GBP2024-12-31
All periods
1,768,000 GBP2024-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
16,171 GBP2024-12-31
16,171 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,476,738 GBP2024-01-01 ~ 2024-12-31