82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
19,627,302 GBP2023-01-01 ~ 2023-12-31
13,621,328 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-16,761,156 GBP2023-01-01 ~ 2023-12-31
-11,620,576 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,866,146 GBP2023-01-01 ~ 2023-12-31
2,000,752 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,345,661 GBP2023-01-01 ~ 2023-12-31
-1,018,658 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,520,485 GBP2023-01-01 ~ 2023-12-31
982,094 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
4,499 GBP2023-01-01 ~ 2023-12-31
288 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,524,984 GBP2023-01-01 ~ 2023-12-31
982,382 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,175,725 GBP2023-01-01 ~ 2023-12-31
792,163 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,175,725 GBP2023-01-01 ~ 2023-12-31
792,163 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
174,064 GBP2023-12-31
133,087 GBP2022-12-31
Fixed Assets
174,064 GBP2023-12-31
133,087 GBP2022-12-31
Total Inventories
3,984,250 GBP2023-12-31
1,581,143 GBP2022-12-31
Debtors
7,071,510 GBP2023-12-31
4,710,670 GBP2022-12-31
Cash at bank and in hand
197,504 GBP2023-12-31
1,433,501 GBP2022-12-31
Current Assets
11,253,264 GBP2023-12-31
7,725,314 GBP2022-12-31
Net Current Assets/Liabilities
4,610,939 GBP2023-12-31
4,576,191 GBP2022-12-31
Total Assets Less Current Liabilities
4,785,003 GBP2023-12-31
4,709,278 GBP2022-12-31
Net Assets/Liabilities
4,768,832 GBP2023-12-31
4,693,107 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
1,000 GBP2021-12-31
Retained earnings (accumulated losses)
4,767,832 GBP2023-12-31
4,692,107 GBP2022-12-31
4,699,944 GBP2021-12-31
Equity
4,768,832 GBP2023-12-31
4,693,107 GBP2022-12-31
4,700,944 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,100,000 GBP2023-01-01 ~ 2023-12-31
-800,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,100,000 GBP2023-01-01 ~ 2023-12-31
-800,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,175,725 GBP2023-01-01 ~ 2023-12-31
792,163 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
717,459 GBP2023-01-01 ~ 2023-12-31
660,252 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
70,096 GBP2023-01-01 ~ 2023-12-31
68,030 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
162,639 GBP2023-01-01 ~ 2023-12-31
31,916 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
950,194 GBP2023-01-01 ~ 2023-12-31
760,198 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
182023-01-01 ~ 2023-12-31
182022-01-01 ~ 2022-12-31
Director Remuneration
62,705 GBP2023-01-01 ~ 2023-12-31
61,035 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
59,912 GBP2023-01-01 ~ 2023-12-31
44,253 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
14,040 GBP2023-01-01 ~ 2023-12-31
13,250 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
346,315 GBP2023-01-01 ~ 2023-12-31
190,219 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
3,450 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
3,450 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
190,447 GBP2023-12-31
187,482 GBP2022-12-31
Furniture and fittings
105,951 GBP2023-12-31
14,126 GBP2022-12-31
Motor vehicles
208,531 GBP2023-12-31
203,831 GBP2022-12-31
Computers
14,438 GBP2023-12-31
13,039 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
519,367 GBP2023-12-31
418,478 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
173,419 GBP2023-12-31
166,665 GBP2022-12-31
Furniture and fittings
27,900 GBP2023-12-31
14,126 GBP2022-12-31
Motor vehicles
132,227 GBP2023-12-31
94,524 GBP2022-12-31
Computers
11,757 GBP2023-12-31
10,076 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
345,303 GBP2023-12-31
285,391 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
6,754 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
13,774 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
37,703 GBP2023-01-01 ~ 2023-12-31
Computers
1,681 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
59,912 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
17,028 GBP2023-12-31
20,817 GBP2022-12-31
Furniture and fittings
78,051 GBP2023-12-31
Motor vehicles
76,304 GBP2023-12-31
109,307 GBP2022-12-31
Computers
2,681 GBP2023-12-31
2,963 GBP2022-12-31
Merchandise
3,984,250 GBP2023-12-31
1,543,570 GBP2022-12-31
Value of work in progress
37,573 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
6,935,760 GBP2023-12-31
4,546,920 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
27,920 GBP2023-12-31
22,520 GBP2022-12-31
Other Debtors
Current
23,361 GBP2023-12-31
51,045 GBP2022-12-31
Prepayments
Current
84,469 GBP2023-12-31
90,185 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
7,071,510 GBP2023-12-31
4,710,670 GBP2022-12-31
Trade Creditors/Trade Payables
Current
5,556,933 GBP2023-12-31
1,761,413 GBP2022-12-31
Corporation Tax Payable
Current
192,016 GBP2023-12-31
182,757 GBP2022-12-31
Other Taxation & Social Security Payable
Current
2,621 GBP2023-12-31
Other Creditors
Current
334,122 GBP2023-12-31
442,775 GBP2022-12-31
Accrued Liabilities
Current
27,660 GBP2023-12-31
21,870 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
16,171 GBP2023-12-31
16,171 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,175,725 GBP2023-01-01 ~ 2023-12-31