Cost of Sales
-3,617,049 GBP2023-08-01 ~ 2024-07-31
-8,726,474 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-3,378,535 GBP2023-08-01 ~ 2024-07-31
-3,508,206 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
85,603 GBP2023-08-01 ~ 2024-07-31
0 GBP2022-08-01 ~ 2023-07-31
Interest Payable/Similar Charges (Finance Costs)
3,134 GBP2023-08-01 ~ 2024-07-31
3,442 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
-1,844,950 GBP2023-08-01 ~ 2024-07-31
218,391 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
-1,557,472 GBP2023-08-01 ~ 2024-07-31
164,425 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
-1,557,472 GBP2023-08-01 ~ 2024-07-31
164,425 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
206,663 GBP2024-07-31
252,431 GBP2023-07-31
Debtors
Amounts falling due within one year
3,439,900 GBP2024-07-31
4,046,840 GBP2023-07-31
Cash at bank and in hand
3,195,028 GBP2024-07-31
2,048,170 GBP2023-07-31
Current Assets
6,634,928 GBP2024-07-31
6,107,909 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-3,273,397 GBP2024-07-31
Net Current Assets/Liabilities
3,361,531 GBP2024-07-31
4,929,207 GBP2023-07-31
Total Assets Less Current Liabilities
3,568,194 GBP2024-07-31
5,181,638 GBP2023-07-31
Net Assets/Liabilities
3,568,194 GBP2024-07-31
5,125,666 GBP2023-07-31
Equity
Called up share capital
20 GBP2024-07-31
20 GBP2023-07-31
20 GBP2022-07-31
Retained earnings (accumulated losses)
3,568,174 GBP2024-07-31
5,125,646 GBP2023-07-31
4,961,221 GBP2022-07-31
Equity
3,568,194 GBP2024-07-31
5,125,666 GBP2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
-1,557,472 GBP2023-08-01 ~ 2024-07-31
164,425 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
18,150 GBP2023-08-01 ~ 2024-07-31
23,000 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
282023-08-01 ~ 2024-07-31
472022-08-01 ~ 2023-07-31
Wages/Salaries
1,113,440 GBP2023-08-01 ~ 2024-07-31
1,573,239 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
37,497 GBP2023-08-01 ~ 2024-07-31
47,694 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
1,267,042 GBP2023-08-01 ~ 2024-07-31
1,780,893 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
393,689 GBP2023-08-01 ~ 2024-07-31
359,392 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-250,651 GBP2023-08-01 ~ 2024-07-31
6,945 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
109,416 GBP2024-07-31
105,671 GBP2023-07-31
Furniture and fittings
24,747 GBP2024-07-31
47,845 GBP2023-07-31
Computers
622,489 GBP2024-07-31
564,030 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
756,652 GBP2024-07-31
717,546 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
-23,098 GBP2023-08-01 ~ 2024-07-31
Computers
-11,814 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals
-34,912 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
92,162 GBP2024-07-31
82,425 GBP2023-07-31
Furniture and fittings
24,747 GBP2024-07-31
44,307 GBP2023-07-31
Computers
433,080 GBP2024-07-31
338,383 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
549,989 GBP2024-07-31
465,115 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,737 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
3,538 GBP2023-08-01 ~ 2024-07-31
Computers
106,511 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
119,786 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
-23,098 GBP2023-08-01 ~ 2024-07-31
Computers
-11,814 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-34,912 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Plant and equipment
17,254 GBP2024-07-31
23,246 GBP2023-07-31
Furniture and fittings
0 GBP2024-07-31
3,538 GBP2023-07-31
Computers
189,409 GBP2024-07-31
225,647 GBP2023-07-31
Finished Goods/Goods for Resale
0 GBP2024-07-31
12,899 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
613,325 GBP2024-07-31
1,173,691 GBP2023-07-31
Amount of corporation tax that is recoverable
Current
36,827 GBP2024-07-31
0 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
2,475,203 GBP2024-07-31
2,756,939 GBP2023-07-31
Other Debtors
Current
37,429 GBP2024-07-31
0 GBP2023-07-31
Prepayments/Accrued Income
Current
82,437 GBP2024-07-31
116,210 GBP2023-07-31
Debtors - Deferred Tax Asset
Current
194,679 GBP2024-07-31
0 GBP2023-07-31
Debtors
Current, Amounts falling due within one year
3,439,900 GBP2024-07-31
Amounts falling due within one year, Current
4,046,840 GBP2023-07-31
Trade Creditors/Trade Payables
Current
65,595 GBP2024-07-31
61,682 GBP2023-07-31
Amounts owed to group undertakings
Current
2,952,550 GBP2024-07-31
782,376 GBP2023-07-31
Corporation Tax Payable
Current
0 GBP2024-07-31
-211,587 GBP2023-07-31
Other Taxation & Social Security Payable
Current
124,631 GBP2024-07-31
289,399 GBP2023-07-31
Other Creditors
Current
49,304 GBP2024-07-31
10,942 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
81,317 GBP2024-07-31
245,890 GBP2023-07-31
Creditors
Current
3,273,397 GBP2024-07-31
1,178,702 GBP2023-07-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2024-07-31
2,000 shares2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
27,038 GBP2024-07-31
892 GBP2023-07-31