Cost of Sales
-8,726,474 GBP2022-08-01 ~ 2023-07-31
-16,070,918 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
-3,508,206 GBP2022-08-01 ~ 2023-07-31
-3,937,446 GBP2021-08-01 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2022-08-01 ~ 2023-07-31
643 GBP2021-08-01 ~ 2022-07-31
Interest Payable/Similar Charges (Finance Costs)
3,442 GBP2022-08-01 ~ 2023-07-31
0 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
218,391 GBP2022-08-01 ~ 2023-07-31
2,376,224 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
164,425 GBP2022-08-01 ~ 2023-07-31
2,029,079 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
164,425 GBP2022-08-01 ~ 2023-07-31
2,029,079 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
252,431 GBP2023-07-31
231,668 GBP2022-07-31
Debtors
4,046,840 GBP2023-07-31
3,462,271 GBP2022-07-31
Cash at bank and in hand
2,048,170 GBP2023-07-31
3,254,350 GBP2022-07-31
Current Assets
6,107,909 GBP2023-07-31
6,716,621 GBP2022-07-31
Creditors
Current, Amounts falling due within one year
-1,178,702 GBP2023-07-31
-1,938,021 GBP2022-07-31
Net Current Assets/Liabilities
4,929,207 GBP2023-07-31
4,778,600 GBP2022-07-31
Total Assets Less Current Liabilities
5,181,638 GBP2023-07-31
5,010,268 GBP2022-07-31
Net Assets/Liabilities
5,125,666 GBP2023-07-31
4,961,241 GBP2022-07-31
Equity
Called up share capital
20 GBP2023-07-31
20 GBP2022-07-31
20 GBP2021-07-31
Retained earnings (accumulated losses)
5,125,646 GBP2023-07-31
4,961,221 GBP2022-07-31
2,932,142 GBP2021-07-31
Equity
5,125,666 GBP2023-07-31
4,961,241 GBP2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
164,425 GBP2022-08-01 ~ 2023-07-31
2,029,079 GBP2021-08-01 ~ 2022-07-31
Audit Fees/Expenses
23,000 GBP2022-08-01 ~ 2023-07-31
26,925 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
472022-08-01 ~ 2023-07-31
512021-08-01 ~ 2022-07-31
Wages/Salaries
1,573,239 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
47,694 GBP2022-08-01 ~ 2023-07-31
71,197 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
1,780,893 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
359,392 GBP2022-08-01 ~ 2023-07-31
459,695 GBP2021-08-01 ~ 2022-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
6,945 GBP2022-08-01 ~ 2023-07-31
-6,834 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
105,671 GBP2023-07-31
80,828 GBP2022-07-31
Furniture and fittings
47,845 GBP2023-07-31
47,845 GBP2022-07-31
Computers
564,030 GBP2023-07-31
460,710 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
717,546 GBP2023-07-31
589,383 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
82,425 GBP2023-07-31
78,930 GBP2022-07-31
Furniture and fittings
44,307 GBP2023-07-31
38,857 GBP2022-07-31
Computers
338,383 GBP2023-07-31
239,928 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
465,115 GBP2023-07-31
357,715 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,495 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
5,450 GBP2022-08-01 ~ 2023-07-31
Computers
98,455 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
107,400 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Plant and equipment
23,246 GBP2023-07-31
1,898 GBP2022-07-31
Furniture and fittings
3,538 GBP2023-07-31
8,988 GBP2022-07-31
Computers
225,647 GBP2023-07-31
220,782 GBP2022-07-31
Finished Goods/Goods for Resale
12,899 GBP2023-07-31
0 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
1,173,691 GBP2023-07-31
2,757,227 GBP2022-07-31
Amounts Owed by Group Undertakings
Current
2,756,939 GBP2023-07-31
547,551 GBP2022-07-31
Other Debtors
Current
0 GBP2023-07-31
79,847 GBP2022-07-31
Prepayments/Accrued Income
Current
116,210 GBP2023-07-31
77,646 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
4,046,840 GBP2023-07-31
3,462,271 GBP2022-07-31
Trade Creditors/Trade Payables
Current
61,682 GBP2023-07-31
53,112 GBP2022-07-31
Amounts owed to group undertakings
Current
782,376 GBP2023-07-31
530,848 GBP2022-07-31
Corporation Tax Payable
Current
-211,587 GBP2023-07-31
116,779 GBP2022-07-31
Other Taxation & Social Security Payable
Current
289,399 GBP2023-07-31
263,659 GBP2022-07-31
Other Creditors
Current
10,942 GBP2023-07-31
64,925 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
245,890 GBP2023-07-31
908,698 GBP2022-07-31
Creditors
Current
1,178,702 GBP2023-07-31
1,938,021 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
892 GBP2023-07-31
2,100 GBP2022-07-31
Between two and five year
0 GBP2023-07-31
4,200 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
892 GBP2023-07-31
6,300 GBP2022-07-31