Par Value of Share
Class 1 ordinary share
12022-11-01 ~ 2023-10-31
Intangible Assets
501,254 GBP2023-10-31
551,380 GBP2022-10-31
Property, Plant & Equipment
136,316 GBP2023-10-31
60,792 GBP2022-10-31
Fixed Assets - Investments
500,606 GBP2022-10-31
Fixed Assets
637,570 GBP2023-10-31
1,112,778 GBP2022-10-31
Total Inventories
172,900 GBP2023-10-31
49,950 GBP2022-10-31
Debtors
350,071 GBP2023-10-31
154,932 GBP2022-10-31
Cash at bank and in hand
5,267 GBP2023-10-31
217 GBP2022-10-31
Current Assets
528,238 GBP2023-10-31
205,099 GBP2022-10-31
Creditors
Current
728,000 GBP2023-10-31
441,248 GBP2022-10-31
Net Current Assets/Liabilities
-199,762 GBP2023-10-31
-236,149 GBP2022-10-31
Total Assets Less Current Liabilities
437,808 GBP2023-10-31
876,629 GBP2022-10-31
Net Assets/Liabilities
-267,803 GBP2023-10-31
99,002 GBP2022-10-31
Equity
Called up share capital
100 GBP2023-10-31
100 GBP2022-10-31
Retained earnings (accumulated losses)
-267,903 GBP2023-10-31
Equity
-267,803 GBP2023-10-31
99,002 GBP2022-10-31
Average Number of Employees
212022-11-01 ~ 2023-10-31
112021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Net goodwill
1,002,509 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
501,255 GBP2023-10-31
451,129 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
50,126 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Net goodwill
501,254 GBP2023-10-31
551,380 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
147,561 GBP2023-10-31
78,643 GBP2022-10-31
Motor vehicles
49,660 GBP2023-10-31
27,750 GBP2022-10-31
Computers
1,974 GBP2023-10-31
1,353 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
201,057 GBP2023-10-31
107,746 GBP2022-10-31
Plant and equipment
1,862 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
45,453 GBP2023-10-31
37,376 GBP2022-10-31
Motor vehicles
17,796 GBP2023-10-31
9,000 GBP2022-10-31
Computers
1,183 GBP2023-10-31
578 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
64,741 GBP2023-10-31
46,954 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
309 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
8,077 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
8,796 GBP2022-11-01 ~ 2023-10-31
Computers
605 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,787 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
309 GBP2023-10-31
Property, Plant & Equipment
Plant and equipment
1,553 GBP2023-10-31
Furniture and fittings
102,108 GBP2023-10-31
41,267 GBP2022-10-31
Motor vehicles
31,864 GBP2023-10-31
18,750 GBP2022-10-31
Computers
791 GBP2023-10-31
775 GBP2022-10-31
Merchandise
172,900 GBP2023-10-31
49,950 GBP2022-10-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
293,726 GBP2023-10-31
132,882 GBP2022-10-31
Other Debtors
Amounts falling due within one year, Current
56,345 GBP2023-10-31
22,050 GBP2022-10-31
Debtors
Amounts falling due within one year, Current
350,071 GBP2023-10-31
154,932 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
106,251 GBP2023-10-31
98,733 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
9,450 GBP2023-10-31
6,000 GBP2022-10-31
Trade Creditors/Trade Payables
Current
372,791 GBP2023-10-31
127,098 GBP2022-10-31
Amounts owed to group undertakings
Current
8,161 GBP2022-10-31
Other Taxation & Social Security Payable
Current
6,238 GBP2023-10-31
12,203 GBP2022-10-31
Other Creditors
Current
233,270 GBP2023-10-31
189,053 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
631,981 GBP2023-10-31
725,040 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
23,067 GBP2023-10-31
14,500 GBP2022-10-31
Other Creditors
Non-current
16,481 GBP2023-10-31
25,929 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
23,067 GBP2023-10-31
14,500 GBP2022-10-31
hire purchase agreements
32,517 GBP2023-10-31
20,500 GBP2022-10-31
Bank Borrowings
Secured
712,812 GBP2023-10-31
793,643 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
34,082 GBP2023-10-31
12,158 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-10-31