Total Borrowings
0 GBP2023-12-31
21,092 GBP2022-12-31
Net Current Assets/Liabilities
1,091,056 GBP2023-12-31
1,020,687 GBP2022-12-31
Cash and Cash Equivalents
193,688 GBP2023-12-31
274,422 GBP2022-12-31
357,410 GBP2021-12-31
Total Borrowings
Current
0 GBP2023-12-31
9,890 GBP2022-12-31
Non-current
0 GBP2023-12-31
24,951 GBP2022-12-31
Deferred Tax Liabilities
36,875 GBP2023-12-31
0 GBP2022-12-31
Equity
Called up share capital
1,164 GBP2023-12-31
1,164 GBP2022-12-31
1,164 GBP2021-12-31
Retained earnings (accumulated losses)
1,634,103 GBP2023-12-31
1,490,946 GBP2022-12-31
Equity
1,635,267 GBP2023-12-31
1,492,110 GBP2022-12-31
1,322,482 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
143,157 GBP2023-01-01 ~ 2023-12-31
168,464 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
16,250 GBP2023-01-01 ~ 2023-12-31
17,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
624,707 GBP2023-01-01 ~ 2023-12-31
602,269 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
148,589 GBP2023-01-01 ~ 2023-12-31
138,934 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
842,689 GBP2023-01-01 ~ 2023-12-31
806,179 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
28,015 GBP2023-01-01 ~ 2023-12-31
15,827 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
10,000 GBP2023-12-31
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Intangible Assets - Gross Cost
23,296 GBP2023-12-31
23,296 GBP2022-12-31
23,296 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
19,306 GBP2023-12-31
17,302 GBP2022-12-31
15,298 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
2,004 GBP2023-01-01 ~ 2023-12-31
2,004 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
135,128 GBP2023-12-31
0 GBP2022-12-31
0 GBP2021-12-31
Plant and equipment
428,271 GBP2023-12-31
421,149 GBP2022-12-31
391,269 GBP2021-12-31
Furniture and fittings
10,848 GBP2023-12-31
6,255 GBP2022-12-31
6,255 GBP2021-12-31
Computers
33,482 GBP2023-12-31
33,482 GBP2022-12-31
32,902 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
20,269 GBP2023-12-31
0 GBP2022-12-31
0 GBP2021-12-31
Plant and equipment
397,245 GBP2023-12-31
383,862 GBP2022-12-31
364,084 GBP2021-12-31
Furniture and fittings
5,071 GBP2023-12-31
3,834 GBP2022-12-31
2,873 GBP2021-12-31
Computers
33,040 GBP2023-12-31
32,596 GBP2022-12-31
31,986 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
455,625 GBP2023-12-31
420,292 GBP2022-12-31
398,943 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
20,269 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
13,383 GBP2023-01-01 ~ 2023-12-31
19,778 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
1,237 GBP2023-01-01 ~ 2023-12-31
961 GBP2022-01-01 ~ 2022-12-31
Computers
444 GBP2023-01-01 ~ 2023-12-31
610 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,333 GBP2023-01-01 ~ 2023-12-31
21,349 GBP2022-01-01 ~ 2022-12-31
Trade Creditors/Trade Payables
Non-current
0 GBP2023-12-31
0 GBP2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
-9,791 GBP2023-01-01 ~ 2023-12-31
-6,780 GBP2022-01-01 ~ 2022-12-31