Cost of Sales
-3,815,833 GBP2023-08-01 ~ 2024-07-31
-5,477,165 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
9,556,156 GBP2023-08-01 ~ 2024-07-31
9,135,059 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-9,865,604 GBP2023-08-01 ~ 2024-07-31
-9,269,071 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
225,152 GBP2023-08-01 ~ 2024-07-31
216,798 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
145,183 GBP2023-08-01 ~ 2024-07-31
137,758 GBP2022-08-01 ~ 2023-07-31
Equity
Retained earnings (accumulated losses)
1,292,443 GBP2024-07-31
1,347,260 GBP2023-07-31
1,419,457 GBP2022-07-31
Dividends Paid
-200,000 GBP2023-08-01 ~ 2024-07-31
Retained earnings (accumulated losses)
-209,955 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
6,026,223 GBP2024-07-31
6,593,021 GBP2023-07-31
Fixed Assets - Investments
1 GBP2024-07-31
1 GBP2023-07-31
Fixed Assets
6,026,224 GBP2024-07-31
6,593,022 GBP2023-07-31
Debtors
1,639,977 GBP2024-07-31
2,156,222 GBP2023-07-31
Cash at bank and in hand
1,230,782 GBP2024-07-31
1,257,073 GBP2023-07-31
Current Assets
2,965,218 GBP2024-07-31
3,492,335 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-6,613,925 GBP2024-07-31
-7,486,942 GBP2023-07-31
Net Current Assets/Liabilities
-3,648,707 GBP2024-07-31
-3,994,607 GBP2023-07-31
Total Assets Less Current Liabilities
2,377,517 GBP2024-07-31
2,598,415 GBP2023-07-31
Net Assets/Liabilities
1,294,813 GBP2024-07-31
1,349,630 GBP2023-07-31
Equity
Called up share capital
2,370 GBP2024-07-31
2,370 GBP2023-07-31
Equity
1,294,813 GBP2024-07-31
1,349,630 GBP2023-07-31
Average number of employees in administration and support functions
22023-08-01 ~ 2024-07-31
32022-08-01 ~ 2023-07-31
Average Number of Employees
1862023-08-01 ~ 2024-07-31
1762022-08-01 ~ 2023-07-31
Wages/Salaries
4,474,203 GBP2023-08-01 ~ 2024-07-31
3,484,156 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
394,880 GBP2023-08-01 ~ 2024-07-31
328,550 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
63,333 GBP2023-08-01 ~ 2024-07-31
55,190 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
4,932,416 GBP2023-08-01 ~ 2024-07-31
3,867,896 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
16,667 GBP2023-08-01 ~ 2024-07-31
15,000 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
78,615 GBP2023-08-01 ~ 2024-07-31
79,040 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
6,599,126 GBP2024-07-31
6,342,921 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
10,639,424 GBP2024-07-31
10,383,219 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,365,835 GBP2024-07-31
2,730,915 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,613,201 GBP2024-07-31
3,790,198 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
188,083 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
634,920 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
823,003 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Furniture and fittings
3,233,291 GBP2024-07-31
3,612,006 GBP2023-07-31
Finished Goods/Goods for Resale
94,459 GBP2024-07-31
79,040 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
273,427 GBP2024-07-31
283,822 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
304,409 GBP2024-07-31
165,297 GBP2023-07-31
Other Debtors
Current
729,929 GBP2024-07-31
989,210 GBP2023-07-31
Prepayments/Accrued Income
Current
332,212 GBP2024-07-31
717,893 GBP2023-07-31
Debtors
Current
1,639,977 GBP2024-07-31
2,156,222 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
267,364 GBP2024-07-31
381,488 GBP2023-07-31
Other Remaining Borrowings
Current
112,609 GBP2024-07-31
31,356 GBP2023-07-31
Trade Creditors/Trade Payables
Current
780,428 GBP2024-07-31
694,920 GBP2023-07-31
Amounts owed to group undertakings
Current
2,650,943 GBP2024-07-31
3,184,997 GBP2023-07-31
Other Taxation & Social Security Payable
Current
632,627 GBP2024-07-31
952,254 GBP2023-07-31
Other Creditors
Current
1,372,282 GBP2024-07-31
1,305,442 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
797,672 GBP2024-07-31
936,485 GBP2023-07-31
Creditors
Current
6,613,925 GBP2024-07-31
7,486,942 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
303,089 GBP2024-07-31
431,530 GBP2023-07-31
Other Remaining Borrowings
Non-current
0 GBP2024-07-31
112,609 GBP2023-07-31
Creditors
Non-current
303,089 GBP2024-07-31
544,139 GBP2023-07-31
Total Borrowings
Current
112,609 GBP2024-07-31
31,356 GBP2023-07-31
Non-current
0 GBP2024-07-31
112,609 GBP2023-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
267,364 GBP2024-07-31
381,488 GBP2023-07-31
Minimum gross finance lease payments owing
570,453 GBP2024-07-31
813,018 GBP2023-07-31
Net Deferred Tax Liability/Asset
779,615 GBP2024-07-31
699,646 GBP2023-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
79,969 GBP2023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,028 shares2024-07-31
Par Value of Share
Class 1 ordinary share
50 GBP2023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
16 shares2024-07-31
Par Value of Share
Class 2 ordinary share
50 GBP2023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
212 shares2024-07-31
Par Value of Share
Class 3 ordinary share
50 GBP2023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
18 shares2024-07-31
Par Value of Share
Class 4 ordinary share
50 GBP2023-08-01 ~ 2024-07-31
Equity
Called up share capital
2,366 GBP2024-07-31
2,366 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
778,500 GBP2024-07-31
778,500 GBP2023-07-31
Between two and five year
3,114,000 GBP2024-07-31
3,114,000 GBP2023-07-31
More than five year
3,996,125 GBP2024-07-31
4,774,625 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,888,625 GBP2024-07-31
8,667,125 GBP2023-07-31
Bank Borrowings
-112,609 GBP2024-07-31
-143,965 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
-570,453 GBP2024-07-31
-813,018 GBP2023-07-31