10890 - Manufacture Of Other Food Products N.e.c.
Property, Plant & Equipment
3,237,131 GBP2025-06-30
3,338,794 GBP2024-06-30
Fixed Assets - Investments
100 GBP2025-06-30
100 GBP2024-06-30
Fixed Assets
3,237,231 GBP2025-06-30
3,338,894 GBP2024-06-30
Debtors
40,549,942 GBP2025-06-30
32,526,297 GBP2024-06-30
Cash at bank and in hand
297,702 GBP2025-06-30
899,249 GBP2024-06-30
Current Assets
54,457,254 GBP2025-06-30
45,902,465 GBP2024-06-30
Net Current Assets/Liabilities
19,678,416 GBP2025-06-30
12,756,685 GBP2024-06-30
Total Assets Less Current Liabilities
22,915,647 GBP2025-06-30
16,095,579 GBP2024-06-30
Net Assets/Liabilities
18,368,332 GBP2025-06-30
13,114,619 GBP2024-06-30
Equity
Called up share capital
209 GBP2025-06-30
209 GBP2024-06-30
209 GBP2023-06-30
Share premium
7,072 GBP2025-06-30
7,072 GBP2024-06-30
7,072 GBP2023-06-30
Revaluation reserve
1,176,580 GBP2025-06-30
1,066,580 GBP2024-06-30
996,580 GBP2023-06-30
Retained earnings (accumulated losses)
17,184,471 GBP2025-06-30
12,040,758 GBP2024-06-30
9,439,591 GBP2023-06-30
Equity
18,368,332 GBP2025-06-30
13,114,619 GBP2024-06-30
7,126,333 GBP2023-06-30
Profit/Loss
6,233,713 GBP2024-07-01 ~ 2025-06-30
3,672,167 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
110,000 GBP2024-07-01 ~ 2025-06-30
70,000 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
6,343,713 GBP2024-07-01 ~ 2025-06-30
3,742,167 GBP2023-07-01 ~ 2024-06-30
Cash and Cash Equivalents
677,658 GBP2023-06-30
Average Number of Employees
432024-07-01 ~ 2025-06-30
412023-07-01 ~ 2024-06-30
Wages/Salaries
1,944,044 GBP2024-07-01 ~ 2025-06-30
1,686,365 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
143,346 GBP2024-07-01 ~ 2025-06-30
129,263 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
2,327,042 GBP2024-07-01 ~ 2025-06-30
2,006,722 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,170,000 GBP2024-06-30
Plant and equipment
973,644 GBP2025-06-30
920,117 GBP2024-06-30
Furniture and fittings
773,523 GBP2025-06-30
774,106 GBP2024-06-30
Computers
295,949 GBP2025-06-30
274,707 GBP2024-06-30
Motor vehicles
171,982 GBP2025-06-30
216,225 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
4,495,098 GBP2025-06-30
4,355,155 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-7,846 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
-2,198 GBP2024-07-01 ~ 2025-06-30
Computers
-26,280 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-44,243 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-80,567 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
110,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,280,000 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-06-30
Plant and equipment
422,826 GBP2025-06-30
273,607 GBP2024-06-30
Furniture and fittings
496,924 GBP2025-06-30
417,805 GBP2024-06-30
Computers
202,950 GBP2025-06-30
176,929 GBP2024-06-30
Motor vehicles
135,267 GBP2025-06-30
148,020 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,257,967 GBP2025-06-30
1,016,361 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
152,334 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
81,317 GBP2024-07-01 ~ 2025-06-30
Computers
50,130 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
31,490 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
315,271 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,115 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
-2,198 GBP2024-07-01 ~ 2025-06-30
Computers
-24,109 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-44,243 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-73,665 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
2,280,000 GBP2025-06-30
2,170,000 GBP2024-06-30
Plant and equipment
550,818 GBP2025-06-30
646,510 GBP2024-06-30
Furniture and fittings
276,599 GBP2025-06-30
356,301 GBP2024-06-30
Computers
92,999 GBP2025-06-30
97,778 GBP2024-06-30
Motor vehicles
36,715 GBP2025-06-30
68,205 GBP2024-06-30
Investments in Subsidiaries
100 GBP2025-06-30
100 GBP2024-06-30
Finished Goods/Goods for Resale
5,921,248 GBP2025-06-30
4,215,106 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
16,714,041 GBP2025-06-30
16,849,679 GBP2024-06-30
Called-up share capital (not paid)
Current
0 GBP2025-06-30
0 GBP2024-06-30
Amount of corporation tax that is recoverable
0 GBP2025-06-30
217,987 GBP2024-06-30
Prepayments/Accrued Income
Current
4,781,293 GBP2025-06-30
3,628,286 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
859,092 GBP2025-06-30
375,072 GBP2024-06-30
Corporation Tax Payable
Current
327,668 GBP2025-06-30
88,528 GBP2024-06-30
Other Creditors
Current
164,956 GBP2025-06-30
794,285 GBP2024-06-30
Creditors
Current
34,778,838 GBP2025-06-30
33,145,780 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
2,880,465 GBP2025-06-30
2,029,238 GBP2024-06-30
Bank Borrowings
21,094,603 GBP2025-06-30
18,868,615 GBP2024-06-30
Total Borrowings
Current, Amounts falling due within one year
19,592,344 GBP2025-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
859,092 GBP2025-06-30
375,072 GBP2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
283,525 GBP2024-07-01 ~ 2025-06-30
-150,394 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
1,721,739 GBP2024-07-01 ~ 2025-06-30
1,468,537 GBP2023-07-01 ~ 2024-06-30