10890 - Manufacture Of Other Food Products N.e.c.
Property, Plant & Equipment
3,338,794 GBP2024-06-30
3,308,427 GBP2023-06-30
Fixed Assets - Investments
100 GBP2024-06-30
100 GBP2023-06-30
Fixed Assets
3,338,894 GBP2024-06-30
3,308,527 GBP2023-06-30
Debtors
32,526,297 GBP2024-06-30
22,909,319 GBP2023-06-30
Cash at bank and in hand
899,249 GBP2024-06-30
677,658 GBP2023-06-30
Current Assets
45,902,465 GBP2024-06-30
38,689,478 GBP2023-06-30
Net Assets/Liabilities
13,114,619 GBP2024-06-30
10,443,452 GBP2023-06-30
Equity
Called up share capital
209 GBP2024-06-30
209 GBP2023-06-30
209 GBP2022-06-30
Share premium
7,072 GBP2024-06-30
7,072 GBP2023-06-30
7,072 GBP2022-06-30
Revaluation reserve
1,066,580 GBP2024-06-30
996,580 GBP2023-06-30
848,265 GBP2022-06-30
Retained earnings (accumulated losses)
12,040,758 GBP2024-06-30
9,439,591 GBP2023-06-30
6,932,389 GBP2022-06-30
Equity
13,114,619 GBP2024-06-30
6,556,328 GBP2022-06-30
Profit/Loss
3,672,167 GBP2023-07-01 ~ 2024-06-30
3,281,702 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
70,000 GBP2023-07-01 ~ 2024-06-30
148,315 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
3,742,167 GBP2023-07-01 ~ 2024-06-30
3,430,017 GBP2022-07-01 ~ 2023-06-30
Cash and Cash Equivalents
1,143,292 GBP2022-06-30
Average Number of Employees
412023-07-01 ~ 2024-06-30
382022-07-01 ~ 2023-06-30
Wages/Salaries
1,686,365 GBP2023-07-01 ~ 2024-06-30
1,017,539 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
129,263 GBP2023-07-01 ~ 2024-06-30
87,979 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
2,006,722 GBP2023-07-01 ~ 2024-06-30
1,361,448 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,170,000 GBP2024-06-30
2,100,000 GBP2023-06-30
Furniture and fittings
2,185,155 GBP2024-06-30
2,001,377 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
4,355,155 GBP2024-06-30
4,101,377 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-67,286 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-67,286 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
70,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-06-30
0 GBP2023-06-30
Furniture and fittings
1,016,361 GBP2024-06-30
792,950 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,016,361 GBP2024-06-30
792,950 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
284,794 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
284,794 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-61,383 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-61,383 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,170,000 GBP2024-06-30
2,100,000 GBP2023-06-30
Furniture and fittings
1,168,794 GBP2024-06-30
1,208,427 GBP2023-06-30
Investments in Subsidiaries
100 GBP2024-06-30
100 GBP2023-06-30
Finished Goods/Goods for Resale
4,215,106 GBP2024-06-30
5,816,845 GBP2023-06-30
Trade Debtors/Trade Receivables
16,849,679 GBP2024-06-30
13,783,937 GBP2023-06-30
Called-up share capital (not paid)
Current
0 GBP2024-06-30
0 GBP2023-06-30
Amount of corporation tax that is recoverable
217,987 GBP2024-06-30
131,224 GBP2023-06-30
Other Debtors
Current
2,548,148 GBP2024-06-30
3,835,201 GBP2023-06-30
Prepayments/Accrued Income
Current
3,628,286 GBP2024-06-30
1,080,045 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
375,072 GBP2024-06-30
0 GBP2023-06-30
Corporation Tax Payable
Current
88,528 GBP2024-06-30
255,942 GBP2023-06-30
Other Creditors
Current
794,285 GBP2024-06-30
148,550 GBP2023-06-30
Creditors
Current
33,145,780 GBP2024-06-30
30,421,771 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
2,029,238 GBP2024-06-30
0 GBP2023-06-30
Bank Borrowings
18,868,615 GBP2024-06-30
18,441,287 GBP2023-06-30
Total Borrowings
Current, Amounts falling due within one year
18,125,627 GBP2024-06-30
17,541,882 GBP2023-06-30
Non-current, Amounts falling due after one year
742,988 GBP2024-06-30
899,405 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
375,072 GBP2024-06-30
0 GBP2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-150,394 GBP2023-07-01 ~ 2024-06-30
230,548 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
1,468,537 GBP2023-07-01 ~ 2024-06-30
1,015,387 GBP2022-07-01 ~ 2023-06-30