Average Number of Employees
792024-01-01 ~ 2024-12-31
852023-01-01 ~ 2023-12-31
Turnover/Revenue
5,678,621 GBP2024-01-01 ~ 2024-12-31
5,328,323 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-3,555,868 GBP2024-01-01 ~ 2024-12-31
-3,470,479 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,122,753 GBP2024-01-01 ~ 2024-12-31
1,857,844 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-115,175 GBP2024-01-01 ~ 2024-12-31
-103,565 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,009,052 GBP2024-01-01 ~ 2024-12-31
1,754,279 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,809,343 GBP2024-01-01 ~ 2024-12-31
1,725,472 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,516,683 GBP2024-01-01 ~ 2024-12-31
3,069,688 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
23,217,425 GBP2024-12-31
22,189,066 GBP2023-12-31
Fixed Assets
23,217,425 GBP2024-12-31
22,189,066 GBP2023-12-31
Total Inventories
5,628 GBP2024-12-31
8,859 GBP2023-12-31
Debtors
Current
713,061 GBP2024-12-31
812,918 GBP2023-12-31
Cash at bank and in hand
69,163 GBP2024-12-31
239,467 GBP2023-12-31
Current Assets
787,852 GBP2024-12-31
1,061,244 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-11,642,742 GBP2023-12-31
Net Current Assets/Liabilities
-10,634,186 GBP2024-12-31
-10,581,498 GBP2023-12-31
Total Assets Less Current Liabilities
12,583,239 GBP2024-12-31
11,607,568 GBP2023-12-31
Net Assets/Liabilities
9,431,064 GBP2024-12-31
8,723,724 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2023-01-01
Revaluation reserve
9,425,064 GBP2024-12-31
8,717,724 GBP2023-12-31
7,373,508 GBP2023-01-01
Retained earnings (accumulated losses)
5,000 GBP2024-12-31
5,000 GBP2023-12-31
5,000 GBP2023-01-01
Equity
9,431,064 GBP2024-12-31
8,723,724 GBP2023-12-31
7,379,508 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,809,343 GBP2024-01-01 ~ 2024-12-31
1,725,472 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,809,343 GBP2024-01-01 ~ 2024-12-31
1,725,472 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,809,343 GBP2024-01-01 ~ 2024-12-31
-1,725,472 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,809,343 GBP2024-01-01 ~ 2024-12-31
-1,725,472 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,809,343 GBP2024-01-01 ~ 2024-12-31
-1,725,472 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-1,809,343 GBP2024-01-01 ~ 2024-12-31
-1,725,472 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
8,850 GBP2024-01-01 ~ 2024-12-31
8,430 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,465,042 GBP2024-01-01 ~ 2024-12-31
2,290,294 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
246,701 GBP2024-01-01 ~ 2024-12-31
224,531 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,741,921 GBP2024-01-01 ~ 2024-12-31
2,545,877 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
32,551 GBP2024-01-01 ~ 2024-12-31
28,807 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,009,052 GBP2024-01-01 ~ 2024-12-31
1,754,279 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
502,263 GBP2024-01-01 ~ 2024-12-31
438,570 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
1,809,343 GBP2024-01-01 ~ 2024-12-31
1,725,472 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
22,790,000 GBP2024-12-31
21,790,000 GBP2023-12-31
Plant and equipment
764,644 GBP2024-12-31
692,007 GBP2023-12-31
Motor vehicles
2,400 GBP2024-12-31
2,400 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
23,557,044 GBP2024-12-31
22,484,407 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-50,087 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-50,087 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
943,120 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
292,941 GBP2023-12-31
Motor vehicles
2,400 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
295,341 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
78,259 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
78,259 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-33,981 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-33,981 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
337,219 GBP2024-12-31
Motor vehicles
2,400 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
339,619 GBP2024-12-31
Property, Plant & Equipment
Buildings
22,790,000 GBP2024-12-31
21,790,000 GBP2023-12-31
Plant and equipment
427,425 GBP2024-12-31
399,066 GBP2023-12-31
Finished Goods/Goods for Resale
5,628 GBP2024-12-31
8,859 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
382,626 GBP2024-12-31
493,641 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
289,249 GBP2024-12-31
197,543 GBP2023-12-31
Other Debtors
Current
32,871 GBP2024-12-31
111,780 GBP2023-12-31
Prepayments/Accrued Income
Current
8,315 GBP2024-12-31
9,954 GBP2023-12-31
Cash and Cash Equivalents
69,163 GBP2024-12-31
239,467 GBP2023-12-31
Trade Creditors/Trade Payables
Current
58,010 GBP2024-12-31
62,609 GBP2023-12-31
Amounts owed to group undertakings
Current
10,949,155 GBP2024-12-31
11,343,016 GBP2023-12-31
Corporation Tax Payable
Current
152,959 GBP2024-12-31
Taxation/Social Security Payable
Current
62,887 GBP2024-12-31
59,525 GBP2023-12-31
Other Creditors
Current
160,883 GBP2024-12-31
141,712 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
38,144 GBP2024-12-31
35,880 GBP2023-12-31
Creditors
Current
11,422,038 GBP2024-12-31
11,642,742 GBP2023-12-31
Net Deferred Tax Liability/Asset
-3,152,175 GBP2024-12-31
-2,883,844 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-268,331 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-566,972 GBP2024-12-31
-534,423 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.000002024-01-01 ~ 2024-12-31