Intangible Assets
67,100 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment
2,371,409 GBP2024-12-31
2,141,809 GBP2023-12-31
Fixed Assets - Investments
51,200 GBP2024-12-31
101,300 GBP2023-12-31
Fixed Assets
2,489,709 GBP2024-12-31
2,243,109 GBP2023-12-31
Debtors
2,566,318 GBP2024-12-31
2,381,299 GBP2023-12-31
Cash at bank and in hand
1,048,790 GBP2024-12-31
941,518 GBP2023-12-31
Current Assets
3,615,108 GBP2024-12-31
3,322,817 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,694,117 GBP2024-12-31
-2,355,826 GBP2023-12-31
Net Current Assets/Liabilities
920,991 GBP2024-12-31
966,991 GBP2023-12-31
Total Assets Less Current Liabilities
3,410,700 GBP2024-12-31
3,210,100 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-362,862 GBP2024-12-31
Net Assets/Liabilities
2,807,838 GBP2024-12-31
2,758,550 GBP2023-12-31
Equity
Called up share capital
110 GBP2024-12-31
110 GBP2023-12-31
Retained earnings (accumulated losses)
2,807,728 GBP2024-12-31
2,758,440 GBP2023-12-31
Equity
2,807,838 GBP2024-12-31
2,758,550 GBP2023-12-31
Average Number of Employees
232024-01-01 ~ 2024-12-31
142023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
29,902 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Gross Cost
80,402 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
5,652 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
13,302 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets
Other than goodwill
24,250 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
383,856 GBP2024-12-31
224,018 GBP2023-12-31
Other
3,634,996 GBP2024-12-31
3,494,896 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,018,852 GBP2024-12-31
3,718,914 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Other
-283,932 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-283,932 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
0 GBP2024-12-31
0 GBP2023-12-31
Other
1,647,443 GBP2024-12-31
1,577,105 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,647,443 GBP2024-12-31
1,577,105 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Other
264,338 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
264,338 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Other
-259,161 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-259,161 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
383,856 GBP2024-12-31
224,018 GBP2023-12-31
Other
1,987,553 GBP2024-12-31
1,917,791 GBP2023-12-31
Amounts invested in assets
Non-current
51,200 GBP2024-12-31
101,300 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
539,737 GBP2024-12-31
15,599 GBP2023-12-31
Amounts Owed By Related Parties
1,725,075 GBP2024-12-31
Current
2,000,490 GBP2023-12-31
Other Debtors
Amounts falling due within one year
301,506 GBP2024-12-31
365,210 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,566,318 GBP2024-12-31
2,381,299 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
261,390 GBP2024-12-31
37,800 GBP2023-12-31
Other Remaining Borrowings
Current
280,000 GBP2024-12-31
20,186 GBP2023-12-31
Trade Creditors/Trade Payables
Current
240,623 GBP2024-12-31
410,091 GBP2023-12-31
Amounts owed to group undertakings
Current
395,447 GBP2024-12-31
1,368,465 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
92,088 GBP2023-12-31
Other Taxation & Social Security Payable
Current
120,546 GBP2024-12-31
0 GBP2023-12-31
Other Creditors
Current
87,335 GBP2024-12-31
38,529 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,308,776 GBP2024-12-31
388,667 GBP2023-12-31
Creditors
Current
2,694,117 GBP2024-12-31
2,355,826 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
362,862 GBP2024-12-31
116,550 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10 shares2024-12-31
10 shares2023-12-31
Equity
Called up share capital
110 GBP2024-12-31
110 GBP2023-12-31