47640 - Retail Sale Of Sports Goods, Fishing Gear, Camping Goods, Boats And Bicycles
Turnover/Revenue
28,391,732 GBP2022-09-01 ~ 2023-08-31
21,102,907 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
-22,639,198 GBP2022-09-01 ~ 2023-08-31
-16,588,000 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
5,752,534 GBP2022-09-01 ~ 2023-08-31
4,514,907 GBP2021-09-01 ~ 2022-08-31
Distribution Costs
-980,144 GBP2022-09-01 ~ 2023-08-31
-692,479 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-3,208,845 GBP2022-09-01 ~ 2023-08-31
-2,578,877 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
1,563,545 GBP2022-09-01 ~ 2023-08-31
1,243,551 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
1,240,508 GBP2022-09-01 ~ 2023-08-31
1,097,243 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
1,003,190 GBP2022-09-01 ~ 2023-08-31
862,795 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
1,006,062 GBP2023-08-31
453,692 GBP2022-08-31
Total Inventories
4,542,678 GBP2023-08-31
5,568,879 GBP2022-08-31
Debtors
5,645,104 GBP2023-08-31
3,613,212 GBP2022-08-31
Cash at bank and in hand
800 GBP2023-08-31
67,964 GBP2022-08-31
Current Assets
10,188,582 GBP2023-08-31
9,250,055 GBP2022-08-31
Net Current Assets/Liabilities
2,622,773 GBP2023-08-31
2,346,571 GBP2022-08-31
Total Assets Less Current Liabilities
3,628,835 GBP2023-08-31
2,800,263 GBP2022-08-31
Net Assets/Liabilities
2,953,140 GBP2023-08-31
2,207,450 GBP2022-08-31
Equity
Called up share capital
750,105 GBP2023-08-31
750,105 GBP2022-08-31
750,105 GBP2021-08-31
Share premium
1,995 GBP2023-08-31
1,995 GBP2022-08-31
1,995 GBP2021-08-31
Retained earnings (accumulated losses)
2,201,040 GBP2023-08-31
1,455,350 GBP2022-08-31
832,555 GBP2021-08-31
Equity
2,953,140 GBP2023-08-31
2,207,450 GBP2022-08-31
1,584,655 GBP2021-08-31
Dividends Paid
-257,500 GBP2022-09-01 ~ 2023-08-31
-240,000 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
Retained earnings (accumulated losses)
1,003,190 GBP2022-09-01 ~ 2023-08-31
862,795 GBP2021-09-01 ~ 2022-08-31
Bank Overdrafts
-2,525,183 GBP2023-08-31
-2,012,215 GBP2022-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
112,383 GBP2022-09-01 ~ 2023-08-31
108,363 GBP2021-09-01 ~ 2022-08-31
Audit Fees/Expenses
10,000 GBP2022-09-01 ~ 2023-08-31
8,000 GBP2021-09-01 ~ 2022-08-31
Director Remuneration
93,177 GBP2022-09-01 ~ 2023-08-31
97,753 GBP2021-09-01 ~ 2022-08-31
Wages/Salaries
1,582,889 GBP2022-09-01 ~ 2023-08-31
1,333,990 GBP2021-09-01 ~ 2022-08-31
Social Security Costs
153,442 GBP2022-09-01 ~ 2023-08-31
124,379 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
38,023 GBP2022-09-01 ~ 2023-08-31
30,722 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
1,774,354 GBP2022-09-01 ~ 2023-08-31
1,489,091 GBP2021-09-01 ~ 2022-08-31
Average number of employees in administration and support functions
182022-09-01 ~ 2023-08-31
122021-09-01 ~ 2022-08-31
Average Number of Employees
712022-09-01 ~ 2023-08-31
632021-09-01 ~ 2022-08-31
Current Tax for the Period
237,807 GBP2022-09-01 ~ 2023-08-31
172,733 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-489 GBP2022-09-01 ~ 2023-08-31
56,775 GBP2021-09-01 ~ 2022-08-31
Tax Expense/Credit at Applicable Tax Rate
310,127 GBP2022-09-01 ~ 2023-08-31
208,476 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
382,284 GBP2023-08-31
379,324 GBP2022-08-31
Tools/Equipment for furniture and fittings
345,837 GBP2023-08-31
296,965 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
2,310,579 GBP2023-08-31
1,645,995 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
-35,718 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
382,284 GBP2023-08-31
337,790 GBP2022-08-31
Tools/Equipment for furniture and fittings
169,510 GBP2023-08-31
164,883 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,304,517 GBP2023-08-31
1,192,303 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
44,494 GBP2022-09-01 ~ 2023-08-31
Tools/Equipment for furniture and fittings
32,929 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
140,516 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-28,302 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
176,327 GBP2023-08-31
132,082 GBP2022-08-31
Land and buildings
41,534 GBP2022-08-31
Finished Goods/Goods for Resale
4,542,678 GBP2023-08-31
5,568,879 GBP2022-08-31
Trade Debtors/Trade Receivables
5,577,863 GBP2023-08-31
3,588,195 GBP2022-08-31
Other Debtors
3,918 GBP2022-08-31
Prepayments/Accrued Income
67,241 GBP2023-08-31
21,099 GBP2022-08-31
Bank Overdrafts
Amounts falling due within one year
2,525,183 GBP2023-08-31
2,012,215 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
35,257 GBP2023-08-31
Trade Creditors/Trade Payables
Amounts falling due within one year
4,020,050 GBP2023-08-31
3,662,844 GBP2022-08-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
168,000 GBP2022-08-31
Corporation Tax Payable
Amounts falling due within one year
240,739 GBP2023-08-31
380,525 GBP2022-08-31
Other Taxation & Social Security Payable
Amounts falling due within one year
160,753 GBP2023-08-31
120,026 GBP2022-08-31
Other Creditors
Amounts falling due within one year
255,357 GBP2023-08-31
309,004 GBP2022-08-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
147,368 GBP2023-08-31
184,210 GBP2022-08-31
Bank Borrowings
Amounts falling due after one year
458,181 GBP2023-08-31
163,908 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
94,114 GBP2023-08-31
46,260 GBP2022-08-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
2,741,542 GBP2023-08-31
2,157,785 GBP2022-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
104,618 GBP2023-08-31
105,107 GBP2022-08-31
Deferred Tax Liabilities
104,618 GBP2023-08-31
105,107 GBP2022-08-31
36,732 GBP2021-08-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2022-09-01 ~ 2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-08-31
Nominal value of allotted share capital
Class 1 ordinary share
750,100 GBP2022-09-01 ~ 2023-08-31
750,100 GBP2021-09-01 ~ 2022-08-31
Par Value of Share
Class 2 ordinary share
1 GBP/shares2022-09-01 ~ 2023-08-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5 shares2023-08-31
Nominal value of allotted share capital
Class 2 ordinary share
5 GBP2022-09-01 ~ 2023-08-31
5 GBP2021-09-01 ~ 2022-08-31