47640 - Retail Sale Of Sports Goods, Fishing Gear, Camping Goods, Boats And Bicycles
Turnover/Revenue
28,826,626 GBP2023-09-01 ~ 2024-08-31
28,391,732 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
-22,976,598 GBP2023-09-01 ~ 2024-08-31
-22,639,198 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
5,850,028 GBP2023-09-01 ~ 2024-08-31
5,752,534 GBP2022-09-01 ~ 2023-08-31
Distribution Costs
-930,033 GBP2023-09-01 ~ 2024-08-31
-980,144 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-3,670,796 GBP2023-09-01 ~ 2024-08-31
-3,208,845 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
1,249,199 GBP2023-09-01 ~ 2024-08-31
1,563,545 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
852,069 GBP2023-09-01 ~ 2024-08-31
1,240,508 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
622,753 GBP2023-09-01 ~ 2024-08-31
1,003,190 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
1,425,328 GBP2024-08-31
1,006,062 GBP2023-08-31
Total Inventories
3,173,289 GBP2024-08-31
4,542,678 GBP2023-08-31
Debtors
5,676,519 GBP2024-08-31
5,645,104 GBP2023-08-31
Cash at bank and in hand
190,752 GBP2024-08-31
800 GBP2023-08-31
Current Assets
9,040,560 GBP2024-08-31
10,188,582 GBP2023-08-31
Net Current Assets/Liabilities
2,798,128 GBP2024-08-31
2,622,773 GBP2023-08-31
Total Assets Less Current Liabilities
4,223,456 GBP2024-08-31
3,628,835 GBP2023-08-31
Net Assets/Liabilities
3,315,893 GBP2024-08-31
2,953,140 GBP2023-08-31
Equity
Called up share capital
750,105 GBP2024-08-31
750,105 GBP2023-08-31
750,105 GBP2022-08-31
Share premium
1,995 GBP2024-08-31
1,995 GBP2023-08-31
1,995 GBP2022-08-31
Retained earnings (accumulated losses)
2,563,793 GBP2024-08-31
2,201,040 GBP2023-08-31
1,455,350 GBP2022-08-31
Equity
3,315,893 GBP2024-08-31
2,953,140 GBP2023-08-31
2,207,450 GBP2022-08-31
Dividends Paid
-260,000 GBP2023-09-01 ~ 2024-08-31
-257,500 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
Retained earnings (accumulated losses)
622,753 GBP2023-09-01 ~ 2024-08-31
1,003,190 GBP2022-09-01 ~ 2023-08-31
Bank Overdrafts
-1,632,035 GBP2024-08-31
-2,525,183 GBP2023-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
100,369 GBP2023-09-01 ~ 2024-08-31
112,383 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
10,400 GBP2023-09-01 ~ 2024-08-31
10,000 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
98,639 GBP2023-09-01 ~ 2024-08-31
93,177 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
1,927,131 GBP2023-09-01 ~ 2024-08-31
1,582,889 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
174,863 GBP2023-09-01 ~ 2024-08-31
153,442 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
42,301 GBP2023-09-01 ~ 2024-08-31
38,023 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
2,144,295 GBP2023-09-01 ~ 2024-08-31
1,774,354 GBP2022-09-01 ~ 2023-08-31
Average number of employees in administration and support functions
182023-09-01 ~ 2024-08-31
182022-09-01 ~ 2023-08-31
Average Number of Employees
722023-09-01 ~ 2024-08-31
712022-09-01 ~ 2023-08-31
Current Tax for the Period
177,219 GBP2023-09-01 ~ 2024-08-31
237,807 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
36,785 GBP2023-09-01 ~ 2024-08-31
-489 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
213,017 GBP2023-09-01 ~ 2024-08-31
310,127 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
384,775 GBP2024-08-31
382,284 GBP2023-08-31
Tools/Equipment for furniture and fittings
345,837 GBP2024-08-31
345,837 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
2,865,335 GBP2024-08-31
2,310,579 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
384,775 GBP2024-08-31
382,284 GBP2023-08-31
Tools/Equipment for furniture and fittings
213,580 GBP2024-08-31
169,510 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,440,007 GBP2024-08-31
1,304,517 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,491 GBP2023-09-01 ~ 2024-08-31
Tools/Equipment for furniture and fittings
44,070 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
135,490 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
132,257 GBP2024-08-31
176,327 GBP2023-08-31
Finished Goods/Goods for Resale
3,173,289 GBP2024-08-31
4,542,678 GBP2023-08-31
Trade Debtors/Trade Receivables
5,341,527 GBP2024-08-31
5,577,863 GBP2023-08-31
Amounts owed by group undertakings and participating interests
230,462 GBP2024-08-31
Prepayments/Accrued Income
104,530 GBP2024-08-31
67,241 GBP2023-08-31
Bank Overdrafts
Amounts falling due within one year
1,632,035 GBP2024-08-31
2,525,183 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
38,503 GBP2024-08-31
35,257 GBP2023-08-31
Trade Creditors/Trade Payables
Amounts falling due within one year
3,737,578 GBP2024-08-31
4,020,050 GBP2023-08-31
Corporation Tax Payable
Amounts falling due within one year
71,397 GBP2024-08-31
240,739 GBP2023-08-31
Other Taxation & Social Security Payable
Amounts falling due within one year
355,812 GBP2024-08-31
160,753 GBP2023-08-31
Other Creditors
Amounts falling due within one year
310,450 GBP2024-08-31
255,357 GBP2023-08-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
147,368 GBP2023-08-31
Bank Borrowings
Amounts falling due after one year
710,534 GBP2024-08-31
458,181 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
55,626 GBP2024-08-31
94,114 GBP2023-08-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
1,762,195 GBP2024-08-31
2,741,542 GBP2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
141,403 GBP2024-08-31
104,618 GBP2023-08-31
Deferred Tax Liabilities
141,403 GBP2024-08-31
104,618 GBP2023-08-31
105,107 GBP2022-08-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-08-31
Nominal value of allotted share capital
Class 1 ordinary share
100 GBP2023-09-01 ~ 2024-08-31
100 GBP2022-09-01 ~ 2023-08-31
Par Value of Share
Class 2 ordinary share
1 GBP/shares2023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5 shares2024-08-31
Nominal value of allotted share capital
Class 2 ordinary share
5 GBP2023-09-01 ~ 2024-08-31
5 GBP2022-09-01 ~ 2023-08-31
Nominal value of allotted share capital
750,105 GBP2023-09-01 ~ 2024-08-31
750,105 GBP2022-09-01 ~ 2023-08-31