Average Number of Employees
262024-01-01 ~ 2024-12-31
322023-01-01 ~ 2023-12-31
Property, Plant & Equipment
37,902 GBP2024-12-31
14,364 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-12-31
Fixed Assets
38,002 GBP2024-12-31
14,464 GBP2023-12-31
Total Inventories
4,425 GBP2024-12-31
Debtors
502,876 GBP2024-12-31
444,092 GBP2023-12-31
Cash at bank and in hand
110,664 GBP2024-12-31
325,470 GBP2023-12-31
Current Assets
617,965 GBP2024-12-31
769,562 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-284,884 GBP2024-12-31
Net Current Assets/Liabilities
333,081 GBP2024-12-31
274,782 GBP2023-12-31
Total Assets Less Current Liabilities
371,083 GBP2024-12-31
289,246 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-25,000 GBP2024-12-31
Net Assets/Liabilities
345,036 GBP2024-12-31
214,246 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Retained earnings (accumulated losses)
344,936 GBP2024-12-31
214,146 GBP2023-12-31
-5,188 GBP2023-01-01
Equity
345,036 GBP2024-12-31
214,246 GBP2023-12-31
-5,088 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
130,790 GBP2024-01-01 ~ 2024-12-31
219,334 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
130,790 GBP2024-01-01 ~ 2024-12-31
219,334 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
102024-01-01 ~ 2024-12-31
Computers
252024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
245,918 GBP2024-12-31
226,578 GBP2023-12-31
Computers
6,754 GBP2024-12-31
6,754 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
271,961 GBP2024-12-31
233,332 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-70 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-70 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
214,167 GBP2023-12-31
Computers
4,801 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
218,968 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,689 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
15,091 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
215,856 GBP2024-12-31
Computers
17,973 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
234,059 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
30,062 GBP2024-12-31
12,411 GBP2023-12-31
Computers
-11,219 GBP2024-12-31
1,953 GBP2023-12-31
Other Debtors
Non-current
45,708 GBP2024-12-31
45,708 GBP2023-12-31
Debtors
Non-current
45,708 GBP2024-12-31
45,708 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
13,435 GBP2024-12-31
27,791 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
422,248 GBP2024-12-31
343,415 GBP2023-12-31
Other Debtors
Current
2,474 GBP2023-12-31
Prepayments/Accrued Income
Current
21,485 GBP2024-12-31
17,995 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
6,709 GBP2023-12-31
Debtors
Current
502,876 GBP2024-12-31
444,092 GBP2023-12-31
Cash and Cash Equivalents
110,664 GBP2024-12-31
325,470 GBP2023-12-31
Bank Borrowings
Current
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
91,020 GBP2024-12-31
81,855 GBP2023-12-31
Amounts owed to group undertakings
Current
21,068 GBP2024-12-31
198,548 GBP2023-12-31
Corporation Tax Payable
Current
15,669 GBP2024-12-31
20,909 GBP2023-12-31
Taxation/Social Security Payable
Current
83,272 GBP2024-12-31
119,581 GBP2023-12-31
Other Creditors
Current
885 GBP2024-12-31
679 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
22,970 GBP2024-12-31
23,208 GBP2023-12-31
Creditors
Current
284,884 GBP2024-12-31
494,780 GBP2023-12-31
Bank Borrowings
Non-current
25,000 GBP2024-12-31
75,000 GBP2023-12-31
Creditors
Non-current
25,000 GBP2024-12-31
75,000 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
50,000 GBP2024-12-31
Total Borrowings
Current, Amounts falling due within one year
50,000 GBP2024-12-31
Bank Borrowings
Non-current, Between two and five year
25,000 GBP2024-12-31
Between two and five year, Non-current
75,000 GBP2023-12-31
Total Borrowings
75,000 GBP2024-12-31
125,000 GBP2023-12-31
Net Deferred Tax Liability/Asset
-1,047 GBP2024-12-31
6,709 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-7,756 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,047 GBP2024-12-31