32990 - Other Manufacturing N.e.c.
Turnover/Revenue
52,894,636 GBP2022-04-01 ~ 2023-03-31
45,710,022 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-50,876,360 GBP2022-04-01 ~ 2023-03-31
-42,680,863 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
2,018,276 GBP2022-04-01 ~ 2023-03-31
3,029,159 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-2,081,862 GBP2022-04-01 ~ 2023-03-31
-2,085,609 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
-63,586 GBP2022-04-01 ~ 2023-03-31
943,550 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
126,264 GBP2022-04-01 ~ 2023-03-31
16,232 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
62,678 GBP2022-04-01 ~ 2023-03-31
959,782 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
81,204 GBP2022-04-01 ~ 2023-03-31
1,282,041 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
81,204 GBP2022-04-01 ~ 2023-03-31
1,282,041 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
4,235,919 GBP2023-03-31
5,212,199 GBP2022-03-31
Fixed Assets - Investments
1 GBP2023-03-31
1 GBP2022-03-31
Fixed Assets
4,235,920 GBP2023-03-31
5,212,200 GBP2022-03-31
Total Inventories
10,603,342 GBP2023-03-31
10,850,238 GBP2022-03-31
Debtors
13,513,838 GBP2023-03-31
10,423,882 GBP2022-03-31
Cash at bank and in hand
40,072,638 GBP2023-03-31
41,890,491 GBP2022-03-31
Current Assets
64,189,818 GBP2023-03-31
63,164,611 GBP2022-03-31
Net Current Assets/Liabilities
49,769,885 GBP2023-03-31
48,690,851 GBP2022-03-31
Total Assets Less Current Liabilities
54,005,805 GBP2023-03-31
53,903,051 GBP2022-03-31
Net Assets/Liabilities
53,862,539 GBP2023-03-31
53,781,335 GBP2022-03-31
Equity
Called up share capital
85 GBP2023-03-31
85 GBP2022-03-31
85 GBP2021-03-31
Capital redemption reserve
15 GBP2023-03-31
15 GBP2022-03-31
Retained earnings (accumulated losses)
53,862,439 GBP2023-03-31
53,781,235 GBP2022-03-31
52,499,194 GBP2021-03-31
Equity
53,862,539 GBP2023-03-31
53,781,335 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
81,204 GBP2022-04-01 ~ 2023-03-31
1,282,041 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
545,379 GBP2022-04-01 ~ 2023-03-31
544,386 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
23,500 GBP2022-04-01 ~ 2023-03-31
22,000 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
3962022-04-01 ~ 2023-03-31
3732021-04-01 ~ 2022-03-31
Wages/Salaries
15,221,176 GBP2022-04-01 ~ 2023-03-31
13,692,238 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
1,174,882 GBP2022-04-01 ~ 2023-03-31
1,024,645 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
216,440 GBP2022-04-01 ~ 2023-03-31
197,161 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
16,612,498 GBP2022-04-01 ~ 2023-03-31
14,914,044 GBP2021-04-01 ~ 2022-03-31
Director Remuneration
862,379 GBP2022-04-01 ~ 2023-03-31
1,027,388 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
21,550 GBP2022-04-01 ~ 2023-03-31
-112,152 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,944,832 GBP2023-03-31
2,944,421 GBP2022-03-31
Plant and equipment
5,222,679 GBP2023-03-31
4,907,585 GBP2022-03-31
Motor vehicles
0 GBP2023-03-31
10,000 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
8,205,302 GBP2023-03-31
8,790,566 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-10,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-10,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
37,791 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
313,223 GBP2023-03-31
275,181 GBP2022-03-31
Plant and equipment
3,655,904 GBP2023-03-31
3,151,913 GBP2022-03-31
Motor vehicles
0 GBP2023-03-31
10,000 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,969,383 GBP2023-03-31
3,578,367 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
503,991 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
0 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
545,379 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-10,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
256 GBP2023-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,631,609 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
37,535 GBP2023-03-31
787,287 GBP2022-03-31
Plant and equipment
1,566,775 GBP2023-03-31
1,755,672 GBP2022-03-31
Motor vehicles
0 GBP2023-03-31
0 GBP2022-03-31
Owned/Freehold, Land and buildings
2,669,240 GBP2022-03-31
Raw materials and consumables
8,673,190 GBP2023-03-31
7,052,722 GBP2022-03-31
Finished Goods/Goods for Resale
1,930,152 GBP2023-03-31
3,797,516 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
11,454,742 GBP2023-03-31
7,554,661 GBP2022-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-03-31
586,262 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
693,019 GBP2023-03-31
738,783 GBP2022-03-31
Other Debtors
Current
0 GBP2023-03-31
188,914 GBP2022-03-31
Prepayments/Accrued Income
Current
1,366,077 GBP2023-03-31
1,355,262 GBP2022-03-31
Trade Creditors/Trade Payables
Current
5,815,704 GBP2023-03-31
6,467,342 GBP2022-03-31
Other Taxation & Social Security Payable
Current
1,617,889 GBP2023-03-31
310,942 GBP2022-03-31
Other Creditors
Current
1,124,666 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
5,861,674 GBP2023-03-31
6,196,682 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
62,239 GBP2023-03-31
40,048 GBP2022-03-31
Between two and five year
98,741 GBP2023-03-31
22,466 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
160,980 GBP2023-03-31
62,514 GBP2022-03-31