Cost of Sales
-2,660,838 GBP2022-09-29 ~ 2023-09-27
-2,514,833 GBP2021-09-30 ~ 2022-09-28
Distribution Costs
-6,366,664 GBP2022-09-29 ~ 2023-09-27
-6,324,276 GBP2021-09-30 ~ 2022-09-28
Administrative Expenses
-1,453,769 GBP2022-09-29 ~ 2023-09-27
-1,430,815 GBP2021-09-30 ~ 2022-09-28
Other Interest Receivable/Similar Income (Finance Income)
47 GBP2022-09-29 ~ 2023-09-27
51 GBP2021-09-30 ~ 2022-09-28
Interest Payable/Similar Charges (Finance Costs)
-59,963 GBP2022-09-29 ~ 2023-09-27
-35,883 GBP2021-09-30 ~ 2022-09-28
Profit/Loss on Ordinary Activities Before Tax
1,054,076 GBP2022-09-29 ~ 2023-09-27
1,453,407 GBP2021-09-30 ~ 2022-09-28
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-254,594 GBP2022-09-29 ~ 2023-09-27
254,594 GBP2022-09-29 ~ 2023-09-27
0 GBP2021-09-30 ~ 2022-09-28
Profit/Loss
799,482 GBP2022-09-29 ~ 2023-09-27
1,453,407 GBP2021-09-30 ~ 2022-09-28
Property, Plant & Equipment
642,682 GBP2023-09-27
597,077 GBP2022-09-28
Debtors
4,060,338 GBP2023-09-27
3,541,502 GBP2022-09-28
Cash at bank and in hand
767,836 GBP2023-09-27
726,533 GBP2022-09-28
Current Assets
5,009,827 GBP2023-09-27
4,513,653 GBP2022-09-28
Creditors
Current, Amounts falling due within one year
-2,228,472 GBP2023-09-27
-2,221,619 GBP2022-09-28
Net Current Assets/Liabilities
2,781,355 GBP2023-09-27
2,292,034 GBP2022-09-28
Total Assets Less Current Liabilities
3,424,037 GBP2023-09-27
2,889,111 GBP2022-09-28
Creditors
Non-current, Amounts falling due after one year
-934,754 GBP2023-09-27
-1,211,378 GBP2022-09-28
Net Assets/Liabilities
2,477,215 GBP2023-09-27
1,677,733 GBP2022-09-28
Equity
Called up share capital
1,000,000 GBP2023-09-27
3,600,000 GBP2022-09-28
3,600,000 GBP2021-09-29
Retained earnings (accumulated losses)
1,477,215 GBP2023-09-27
-1,922,267 GBP2022-09-28
-1,201,499 GBP2021-09-29
Equity
2,477,215 GBP2023-09-27
1,677,733 GBP2022-09-28
Profit/Loss
Retained earnings (accumulated losses)
799,482 GBP2022-09-29 ~ 2023-09-27
1,453,407 GBP2021-09-30 ~ 2022-09-28
Average Number of Employees
2862022-09-29 ~ 2023-09-27
2982021-09-30 ~ 2022-09-28
Wages/Salaries
3,555,881 GBP2022-09-29 ~ 2023-09-27
3,786,706 GBP2021-09-30 ~ 2022-09-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
130,159 GBP2022-09-29 ~ 2023-09-27
35,540 GBP2021-09-30 ~ 2022-09-28
Staff Costs/Employee Benefits Expense
3,872,197 GBP2022-09-29 ~ 2023-09-27
4,046,562 GBP2021-09-30 ~ 2022-09-28
Director Remuneration
28,754 GBP2022-09-29 ~ 2023-09-27
293,398 GBP2021-09-30 ~ 2022-09-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,148 GBP2022-09-29 ~ 2023-09-27
0 GBP2021-09-30 ~ 2022-09-28
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
3,459,044 GBP2023-09-27
3,270,226 GBP2022-09-28
Plant and equipment
1,477,579 GBP2023-09-27
1,532,878 GBP2022-09-28
Computers
187,883 GBP2023-09-27
190,199 GBP2022-09-28
Property, Plant & Equipment - Gross Cost
5,124,506 GBP2023-09-27
4,993,303 GBP2022-09-28
Property, Plant & Equipment - Other Disposals
Plant and equipment
-55,915 GBP2022-09-29 ~ 2023-09-27
Computers
-5,186 GBP2022-09-29 ~ 2023-09-27
Property, Plant & Equipment - Other Disposals
-208,003 GBP2022-09-29 ~ 2023-09-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
3,016,709 GBP2023-09-27
2,881,570 GBP2022-09-28
Plant and equipment
1,314,199 GBP2023-09-27
1,354,029 GBP2022-09-28
Computers
150,916 GBP2023-09-27
160,627 GBP2022-09-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,481,824 GBP2023-09-27
4,396,226 GBP2022-09-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
177,451 GBP2022-09-29 ~ 2023-09-27
Plant and equipment
81,079 GBP2022-09-29 ~ 2023-09-27
Computers
12,956 GBP2022-09-29 ~ 2023-09-27
Property, Plant & Equipment - Increase From Depreciation Charge for Year
271,486 GBP2022-09-29 ~ 2023-09-27
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-36,197 GBP2022-09-29 ~ 2023-09-27
Computers
-5,186 GBP2022-09-29 ~ 2023-09-27
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-185,888 GBP2022-09-29 ~ 2023-09-27
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
442,335 GBP2023-09-27
388,656 GBP2022-09-28
Plant and equipment
163,380 GBP2023-09-27
178,849 GBP2022-09-28
Computers
36,967 GBP2023-09-27
29,572 GBP2022-09-28
Trade Debtors/Trade Receivables
Current
15,737 GBP2023-09-27
290 GBP2022-09-28
Amount of corporation tax that is recoverable
Current
0 GBP2023-09-27
636 GBP2022-09-28
Amounts Owed by Group Undertakings
Current
3,431,085 GBP2023-09-27
2,353,955 GBP2022-09-28
Prepayments/Accrued Income
Current
561,558 GBP2023-09-27
697,952 GBP2022-09-28
Other Debtors
Non-current
38,083 GBP2023-09-27
30,083 GBP2022-09-28
Other Remaining Borrowings
Current
244,698 GBP2023-09-27
258,265 GBP2022-09-28
Trade Creditors/Trade Payables
Current
854,535 GBP2023-09-27
1,024,988 GBP2022-09-28
Corporation Tax Payable
Current
241,890 GBP2023-09-27
0 GBP2022-09-28
Other Taxation & Social Security Payable
Current
63,168 GBP2023-09-27
60,892 GBP2022-09-28
Other Creditors
Current
152,527 GBP2023-09-27
117,824 GBP2022-09-28
Accrued Liabilities/Deferred Income
Current
671,654 GBP2023-09-27
759,650 GBP2022-09-28
Creditors
Current
2,228,472 GBP2023-09-27
2,221,619 GBP2022-09-28
Other Remaining Borrowings
Non-current
934,754 GBP2023-09-27
1,211,378 GBP2022-09-28
Total Borrowings
Current
244,698 GBP2023-09-27
258,265 GBP2022-09-28
Non-current
934,754 GBP2023-09-27
1,211,378 GBP2022-09-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,304,319 GBP2023-09-27
1,513,027 GBP2022-09-28
Between two and five year
3,491,486 GBP2023-09-27
2,501,511 GBP2022-09-28
More than five year
1,069,315 GBP2023-09-27
346,667 GBP2022-09-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,865,120 GBP2023-09-27
4,361,205 GBP2022-09-28