Par Value of Share
Class 1 ordinary share
12022-08-01 ~ 2023-07-31
Turnover/Revenue
11,986,442 GBP2022-08-01 ~ 2023-07-31
10,585,007 GBP2021-08-01 ~ 2022-07-31
Cost of Sales
9,660,021 GBP2022-08-01 ~ 2023-07-31
8,635,011 GBP2021-08-01 ~ 2022-07-31
Gross Profit/Loss
2,326,421 GBP2022-08-01 ~ 2023-07-31
1,949,996 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
1,951,993 GBP2022-08-01 ~ 2023-07-31
1,714,087 GBP2021-08-01 ~ 2022-07-31
Operating Profit/Loss
533,178 GBP2022-08-01 ~ 2023-07-31
413,409 GBP2021-08-01 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
6,878 GBP2022-08-01 ~ 2023-07-31
811 GBP2021-08-01 ~ 2022-07-31
Interest Payable/Similar Charges (Finance Costs)
41,075 GBP2022-08-01 ~ 2023-07-31
37,730 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
498,981 GBP2022-08-01 ~ 2023-07-31
376,490 GBP2021-08-01 ~ 2022-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
106,495 GBP2022-08-01 ~ 2023-07-31
64,514 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
392,486 GBP2022-08-01 ~ 2023-07-31
311,976 GBP2021-08-01 ~ 2022-07-31
Intangible Assets
472 GBP2023-07-31
628 GBP2022-07-31
Property, Plant & Equipment
85,199 GBP2023-07-31
3,778 GBP2022-07-31
Fixed Assets
85,671 GBP2023-07-31
4,406 GBP2022-07-31
Total Inventories
3,010,131 GBP2023-07-31
3,884,540 GBP2022-07-31
Debtors
1,823,824 GBP2023-07-31
1,782,766 GBP2022-07-31
Cash at bank and in hand
2,829,178 GBP2023-07-31
2,900,380 GBP2022-07-31
Current Assets
7,663,133 GBP2023-07-31
8,567,686 GBP2022-07-31
Creditors
Current
4,658,876 GBP2023-07-31
5,733,605 GBP2022-07-31
Net Current Assets/Liabilities
3,004,257 GBP2023-07-31
2,834,081 GBP2022-07-31
Total Assets Less Current Liabilities
3,089,928 GBP2023-07-31
2,838,487 GBP2022-07-31
Net Assets/Liabilities
3,078,028 GBP2023-07-31
2,837,542 GBP2022-07-31
Equity
Called up share capital
200 GBP2023-07-31
200 GBP2022-07-31
200 GBP2021-07-31
Retained earnings (accumulated losses)
3,077,828 GBP2023-07-31
2,837,342 GBP2022-07-31
2,675,366 GBP2021-07-31
Equity
3,078,028 GBP2023-07-31
2,837,542 GBP2022-07-31
2,675,566 GBP2021-07-31
Dividends Paid
Retained earnings (accumulated losses)
-152,000 GBP2022-08-01 ~ 2023-07-31
-150,000 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
-152,000 GBP2022-08-01 ~ 2023-07-31
-150,000 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
392,486 GBP2022-08-01 ~ 2023-07-31
311,976 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
392,486 GBP2022-08-01 ~ 2023-07-31
311,976 GBP2021-08-01 ~ 2022-07-31
Wages/Salaries
539,707 GBP2022-08-01 ~ 2023-07-31
522,275 GBP2021-08-01 ~ 2022-07-31
Social Security Costs
48,532 GBP2022-08-01 ~ 2023-07-31
43,798 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
10,221 GBP2022-08-01 ~ 2023-07-31
9,405 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
598,460 GBP2022-08-01 ~ 2023-07-31
575,478 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
202022-08-01 ~ 2023-07-31
212021-08-01 ~ 2022-07-31
Director Remuneration
28,444 GBP2022-08-01 ~ 2023-07-31
21,886 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
12,242 GBP2022-08-01 ~ 2023-07-31
12,563 GBP2021-08-01 ~ 2022-07-31
Current Tax for the Period
95,540 GBP2022-08-01 ~ 2023-07-31
70,150 GBP2021-08-01 ~ 2022-07-31
Tax Expense/Credit at Applicable Tax Rate
104,816 GBP2022-08-01 ~ 2023-07-31
71,533 GBP2021-08-01 ~ 2022-07-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,409 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
937 GBP2023-07-31
781 GBP2022-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
156 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
472 GBP2023-07-31
628 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
34,349 GBP2023-07-31
34,349 GBP2022-07-31
Furniture and fittings
26,721 GBP2023-07-31
26,721 GBP2022-07-31
Computers
17,393 GBP2023-07-31
14,206 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
168,939 GBP2023-07-31
75,276 GBP2022-07-31
Motor vehicles
90,476 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
34,349 GBP2023-07-31
34,349 GBP2022-07-31
Furniture and fittings
26,500 GBP2023-07-31
26,179 GBP2022-07-31
Computers
13,030 GBP2023-07-31
10,970 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
83,740 GBP2023-07-31
71,498 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
321 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
9,861 GBP2022-08-01 ~ 2023-07-31
Computers
2,060 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,242 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
9,861 GBP2023-07-31
Property, Plant & Equipment
Furniture and fittings
221 GBP2023-07-31
542 GBP2022-07-31
Motor vehicles
80,615 GBP2023-07-31
Computers
4,363 GBP2023-07-31
3,236 GBP2022-07-31
Merchandise
3,010,131 GBP2023-07-31
3,884,540 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
136,932 GBP2023-07-31
185,621 GBP2022-07-31
Prepayments
Current
72,781 GBP2023-07-31
74,588 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
1,823,824 GBP2023-07-31
1,782,766 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
1,495,830 GBP2022-07-31
Trade Creditors/Trade Payables
Current
1,862,444 GBP2023-07-31
2,571,880 GBP2022-07-31
Amounts owed to group undertakings
Current
1,765,075 GBP2023-07-31
1,025,601 GBP2022-07-31
Corporation Tax Payable
Current
95,540 GBP2023-07-31
70,150 GBP2022-07-31
Other Taxation & Social Security Payable
Current
13,044 GBP2023-07-31
10,989 GBP2022-07-31
Amount of value-added tax that is payable
440,878 GBP2023-07-31
259,463 GBP2022-07-31
Other Creditors
Current
152,052 GBP2023-07-31
39,700 GBP2022-07-31
Amounts owed to directors
9,126 GBP2023-07-31
14,722 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
320,717 GBP2023-07-31
245,270 GBP2022-07-31
Bank Borrowings
Current, Amounts falling due within one year
1,495,830 GBP2022-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
11,900 GBP2023-07-31
945 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
392,486 GBP2022-08-01 ~ 2023-07-31