82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
212023-01-01 ~ 2023-12-31
162022-01-01 ~ 2022-12-31
Turnover/Revenue
2,692,245 GBP2023-01-01 ~ 2023-12-31
2,125,683 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,692,245 GBP2023-01-01 ~ 2023-12-31
2,125,683 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,094,386 GBP2023-01-01 ~ 2023-12-31
-1,559,004 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
597,859 GBP2023-01-01 ~ 2023-12-31
566,679 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
25 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
597,884 GBP2023-01-01 ~ 2023-12-31
566,679 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
453,719 GBP2023-01-01 ~ 2023-12-31
450,694 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
105,119 GBP2023-12-31
123,818 GBP2022-12-31
Fixed Assets
105,119 GBP2023-12-31
123,818 GBP2022-12-31
Debtors
Current
604,196 GBP2023-12-31
313,327 GBP2022-12-31
Cash at bank and in hand
754,759 GBP2023-12-31
646,249 GBP2022-12-31
Current Assets
1,358,955 GBP2023-12-31
959,576 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-630,736 GBP2023-12-31
-401,600 GBP2022-12-31
Net Current Assets/Liabilities
728,219 GBP2023-12-31
557,976 GBP2022-12-31
Total Assets Less Current Liabilities
833,338 GBP2023-12-31
681,794 GBP2022-12-31
Net Assets/Liabilities
811,933 GBP2023-12-31
658,214 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
10,000 GBP2022-01-01
Share premium
66,001 GBP2023-12-31
66,001 GBP2022-12-31
66,001 GBP2022-01-01
Retained earnings (accumulated losses)
735,932 GBP2023-12-31
582,213 GBP2022-12-31
231,519 GBP2022-01-01
Equity
811,933 GBP2023-12-31
658,214 GBP2022-12-31
307,520 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
453,719 GBP2023-01-01 ~ 2023-12-31
450,694 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
453,719 GBP2023-01-01 ~ 2023-12-31
450,694 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
453,719 GBP2023-01-01 ~ 2023-12-31
450,694 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2023-01-01 ~ 2023-12-31
-100,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-300,000 GBP2023-01-01 ~ 2023-12-31
-100,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-300,000 GBP2023-01-01 ~ 2023-12-31
-100,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-300,000 GBP2023-01-01 ~ 2023-12-31
-100,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,675 GBP2023-01-01 ~ 2023-12-31
23,580 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
57,525 GBP2023-12-31
54,237 GBP2022-12-31
Office equipment
44,943 GBP2023-12-31
34,087 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
158,429 GBP2023-12-31
151,895 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
-7,610 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
7,247 GBP2022-12-31
Office equipment
18,884 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
28,077 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
7,518 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
8,316 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
25,233 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
14,765 GBP2023-12-31
Office equipment
27,200 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
53,310 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
42,760 GBP2023-12-31
46,990 GBP2022-12-31
Office equipment
17,743 GBP2023-12-31
15,203 GBP2022-12-31
Other Debtors
Current
604,196 GBP2023-12-31
313,327 GBP2022-12-31
Trade Creditors/Trade Payables
Current
19,340 GBP2023-12-31
5,803 GBP2022-12-31
Amounts owed to group undertakings
Current
224,274 GBP2023-12-31
9,780 GBP2022-12-31
Corporation Tax Payable
Current
148,875 GBP2023-12-31
92,200 GBP2022-12-31
Taxation/Social Security Payable
Current
28,885 GBP2022-12-31
Other Creditors
Current
1,789 GBP2023-12-31
14,354 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
236,458 GBP2023-12-31
250,578 GBP2022-12-31
Creditors
Current
630,736 GBP2023-12-31
401,600 GBP2022-12-31
Net Deferred Tax Liability/Asset
-18,905 GBP2023-12-31
-23,580 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
4,675 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-18,905 GBP2023-12-31
-23,580 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
112,500 GBP2023-12-31
162,500 GBP2022-12-31