28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
7,177,377 GBP2024-12-31
6,819,345 GBP2023-12-31
Fixed Assets - Investments
6,496,807 GBP2024-12-31
6,025,385 GBP2023-12-31
Fixed Assets
13,674,184 GBP2024-12-31
12,844,730 GBP2023-12-31
Total Inventories
4,899,772 GBP2024-12-31
4,655,868 GBP2023-12-31
Debtors
Current
27,791,657 GBP2024-12-31
6,293,523 GBP2023-12-31
Cash at bank and in hand
494,785 GBP2024-12-31
1,019,432 GBP2023-12-31
Current Assets
33,186,214 GBP2024-12-31
11,968,823 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-24,438,407 GBP2024-12-31
Net Current Assets/Liabilities
8,747,807 GBP2024-12-31
9,253,125 GBP2023-12-31
Total Assets Less Current Liabilities
22,421,991 GBP2024-12-31
22,097,855 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-322,281 GBP2024-12-31
-636,533 GBP2023-12-31
Net Assets/Liabilities
21,485,552 GBP2024-12-31
20,998,903 GBP2023-12-31
Equity
Called up share capital
43 GBP2024-12-31
43 GBP2023-12-31
41 GBP2023-01-01
Share premium
2,184,318 GBP2024-12-31
2,184,318 GBP2023-12-31
1,108,520 GBP2023-01-01
Other miscellaneous reserve
4,095,741 GBP2024-12-31
2,549,185 GBP2023-12-31
496,040 GBP2023-01-01
Retained earnings (accumulated losses)
15,205,450 GBP2024-12-31
16,265,357 GBP2023-12-31
22,376,090 GBP2023-01-01
Equity
21,485,552 GBP2024-12-31
20,998,903 GBP2023-12-31
23,980,691 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,059,907 GBP2024-01-01 ~ 2024-12-31
-6,110,733 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,059,907 GBP2024-01-01 ~ 2024-12-31
-6,110,733 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
2 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
1,075,800 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
7,298,038 GBP2024-12-31
7,298,038 GBP2023-12-31
Plant and equipment
13,531,379 GBP2024-12-31
12,701,926 GBP2023-12-31
Motor vehicles
32,862 GBP2024-12-31
32,862 GBP2023-12-31
Furniture and fittings
2,424,672 GBP2024-12-31
2,362,144 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
23,286,951 GBP2024-12-31
22,394,970 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-134,222 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-134,222 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
10,334,135 GBP2023-12-31
Motor vehicles
29,421 GBP2023-12-31
Furniture and fittings
2,177,553 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
15,575,625 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
442,006 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
79,640 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
668,171 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-134,222 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-134,222 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,641,919 GBP2024-12-31
Motor vehicles
32,414 GBP2024-12-31
Furniture and fittings
2,257,193 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
16,109,574 GBP2024-12-31
Property, Plant & Equipment
Buildings
4,119,990 GBP2024-12-31
4,263,522 GBP2023-12-31
Plant and equipment
2,889,460 GBP2024-12-31
2,367,791 GBP2023-12-31
Motor vehicles
448 GBP2024-12-31
3,441 GBP2023-12-31
Furniture and fittings
167,479 GBP2024-12-31
184,591 GBP2023-12-31
Raw materials and consumables
361,574 GBP2024-12-31
450,200 GBP2023-12-31
Value of work in progress
2,980,897 GBP2024-12-31
1,776,441 GBP2023-12-31
Finished Goods/Goods for Resale
1,557,301 GBP2024-12-31
2,429,227 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,173,361 GBP2024-12-31
1,340,388 GBP2023-12-31
Other Debtors
Current
25,412,355 GBP2024-12-31
3,815,093 GBP2023-12-31
Prepayments/Accrued Income
Current
127,388 GBP2024-12-31
122,122 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
1,078,553 GBP2024-12-31
1,015,920 GBP2023-12-31
Cash and Cash Equivalents
494,785 GBP2024-12-31
1,019,432 GBP2023-12-31
Trade Creditors/Trade Payables
Current
354,245 GBP2024-12-31
439,096 GBP2023-12-31
Taxation/Social Security Payable
Current
195,254 GBP2024-12-31
150,278 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
181,262 GBP2024-12-31
238,693 GBP2023-12-31
Other Creditors
Current
23,681,934 GBP2024-12-31
799,327 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
25,712 GBP2024-12-31
1,088,304 GBP2023-12-31
Creditors
Current
24,438,407 GBP2024-12-31
2,715,698 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
84,677 GBP2024-12-31
164,164 GBP2023-12-31
Other Creditors
Non-current
237,604 GBP2024-12-31
472,369 GBP2023-12-31
Creditors
Non-current
322,281 GBP2024-12-31
636,533 GBP2023-12-31
Net Deferred Tax Liability/Asset
464,395 GBP2024-12-31
553,501 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-89,106 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
-614,158 GBP2024-12-31
-462,419 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
4,200 shares2024-12-31
4,200 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
75,592 GBP2024-12-31
58,833 GBP2023-12-31
Between one and five year
85,891 GBP2024-12-31
102,857 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
161,483 GBP2024-12-31
161,690 GBP2023-12-31