Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
247,269 GBP2024-12-31
221,274 GBP2023-12-31
Property, Plant & Equipment
9,101 GBP2024-12-31
12,435 GBP2023-12-31
Fixed Assets
256,370 GBP2024-12-31
233,709 GBP2023-12-31
Debtors
23,029 GBP2024-12-31
26,873 GBP2023-12-31
Cash at bank and in hand
1,601 GBP2023-12-31
Current Assets
23,029 GBP2024-12-31
28,474 GBP2023-12-31
Net Current Assets/Liabilities
-220,494 GBP2024-12-31
-141,104 GBP2023-12-31
Total Assets Less Current Liabilities
35,876 GBP2024-12-31
92,605 GBP2023-12-31
Net Assets/Liabilities
-48,332 GBP2024-12-31
-76,715 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
-48,432 GBP2024-12-31
-76,815 GBP2023-12-31
Equity
-48,332 GBP2024-12-31
-76,715 GBP2023-12-31
Average Number of Employees
42024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
243,152 GBP2024-12-31
187,614 GBP2023-12-31
Computer software
82,000 GBP2024-12-31
82,000 GBP2023-12-31
Intangible Assets - Gross Cost
325,152 GBP2024-12-31
269,614 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
36,883 GBP2024-12-31
15,540 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
77,883 GBP2024-12-31
48,340 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
21,343 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
29,543 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
206,269 GBP2024-12-31
172,074 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
18,868 GBP2023-12-31
Furniture and fittings
2,214 GBP2023-12-31
Computers
27,048 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
48,130 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
11,109 GBP2024-12-31
8,522 GBP2023-12-31
Furniture and fittings
1,857 GBP2024-12-31
1,651 GBP2023-12-31
Computers
26,063 GBP2024-12-31
25,522 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
39,029 GBP2024-12-31
35,695 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,587 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
206 GBP2024-01-01 ~ 2024-12-31
Computers
541 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,334 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
7,759 GBP2024-12-31
10,346 GBP2023-12-31
Furniture and fittings
357 GBP2024-12-31
563 GBP2023-12-31
Computers
985 GBP2024-12-31
1,526 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,481 GBP2024-12-31
2,260 GBP2023-12-31
Other Debtors
Current
18,548 GBP2024-12-31
24,595 GBP2023-12-31
Prepayments/Accrued Income
Current
18 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
23,029 GBP2024-12-31
26,873 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
71,698 GBP2024-12-31
33,532 GBP2023-12-31
Trade Creditors/Trade Payables
Current
61,781 GBP2024-12-31
70,499 GBP2023-12-31
Other Taxation & Social Security Payable
Current
6,153 GBP2024-12-31
6,389 GBP2023-12-31
Other Creditors
Current
3,589 GBP2024-12-31
3,798 GBP2023-12-31
Accrued Liabilities
Current
1,600 GBP2024-12-31
3,350 GBP2023-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
66,652 GBP2024-12-31
28,880 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,977 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31